Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Wild Kids Arena |
| Level 1: | 8000 - $100 - 8,000 - 100.00% |
| Level 2: | 5000 - $60 - 5,000 - 100.00% |
| Level 3: | 3000 - $35 - 3,000 - 100.00% |
| Level 4: | 5150 - $25 - 5,150 - 100.00% |
| Luxury : | 850 - $200 - 850 - 100.00% |
| Total Capacity : | 22000 |
| Team Popularity : | 100.00% |
| Farm |
| Farm Level 1: | 2000 - $36 - 2,000 - 100.00% |
| Farm Level 2: | 1000 - $17 - 1,000 - 100.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 22,000 - 100.00% |
| Average Income per Game | $2,240,588 |
| Year to Date Revenue | $6,721,764 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 3,000 - 100.00% |
| Average Income per Game | $89,000 |
| Year to Date Revenue | $1,335,000 |
Expense |
| Pro Players Total Salaries | $81,200,595 |
| Farm Players Total Salaries | $3,211,250 |
| Coaches Total Salaries | $1,500,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $151,697,287 |
| Projected Bank Account | $151,697,287 |
|
Pro Players Salaries |
| Brent Burns (1 Way Contract) |
$8,000,000 (2) |
| Jonathan Huberdeau (1 Way Contract) |
$7,885,000 (7) |
| Kevin Fiala (1 Way Contract) |
$7,875,000 (2) |
| Joel Eriksson Ek (1 Way Contract) |
$7,500,000 (5) |
| Nikolaj Ehlers (1 Way Contract) |
$6,750,000 (7) |
| Dmitry Orlov (1 Way Contract) |
$5,812,500 (3) |
| Darcy Kuemper (1 Way Contract) |
$5,250,000 (3) |
| Chris Kreider (1 Way Contract) |
$4,875,000 (3) |
| Vladimir Tarasenko (1 Way Contract) |
$4,750,000 (2) |
| J.T. Compher (1 Way Contract) |
$3,825,000 (4) |
| Colton Sissons (1 Way Contract) |
$3,571,428 (2) |
| Anton Forsberg (1 Way Contract) |
$3,200,000 (1) |
| Alexander Romanov (1 Way Contract) |
$2,500,000 (1) |
| Ryan Poehling (1 Way Contract) |
$1,900,000 (2) |
| Fabian Zetterlund (1 Way Contract) |
$1,450,000 (1) |
| Erik Johnson (1 Way Contract) |
$1,250,000 (1) |
| Nils Hoglander (1 Way Contract) |
$1,100,000 (1) |
| Max Sasson |
$1,087,500 (1) |
| Lane Hutson |
$950,000 (2) |
| Marco Rossi |
$894,167 (1) |
| Nick Blankenburg |
$775,000 (2) |
| Total Pro Players | 21 |
| Salary Commitment |
| Year 2025 : $81,200,595 |
| Year 2026 : $65,343,928 |
| Year 2027 : $44,522,500 |
| Year 2028 : $26,272,500 |
| Salary Average Commitment |
| Year 2025 : $81,200,595 |
| Year 2026 : $69,718,928 |
| Year 2027 : $41,897,500 |
| Year 2028 : $25,960,000 |
| Salary Cap with 1 Way Contract |
| Year 2025 : $81,200,595 |
| Year 2026 : $69,718,928 |
| Year 2027 : $41,897,500 |
| Year 2028 : $25,960,000 |
|
Farm Players Salaries |
| Kyle Burroughs |
$137,500 (2) |
| Jon Merrill |
$120,000 (1) |
| Ben Steeves |
$118,750 (2) |
| Jacob Gaucher |
$109,063 (2) |
| Alex Doucet |
$108,750 (2) |
| Juha Jaaska |
$106,250 (1) |
| Judd Caulfield |
$104,688 (1) |
| Seamus Casey |
$95,000 (2) |
| Logan Brown |
$93,750 (1) |
| Jack Peart |
$92,500 (3) |
| Jesper Wallstedt |
$92,500 (1) |
| Marat Khusnutdinov |
$92,500 (1) |
| Wilmer Skoog |
$87,000 (1) |
| Caedan Bankier |
$86,750 (2) |
| Chase Stillman |
$86,333 (2) |
| Lucas Edmonds |
$86,167 (1) |
| Ryan O'Rourke |
$85,583 (1) |
| Joni Jurmo |
$85,000 (2) |
| Carl Lindbom |
$84,000 (2) |
| Bryce McConnell-Barker |
$83,833 (3) |
| Daemon Hunt |
$82,833 (1) |
| Marshall Warren |
$82,500 (2) |
| Mitchell Chaffee |
$80,000 (2) |
| Troy Stecher |
$78,750 (2) |
| Adam Ginning |
$78,750 (2) |
| Sam Dickinson |
$77,500 (1) |
| Atley Calvert |
$77,500 (1) |
| Brandon Halverson |
$77,500 (2) |
| Rasmus Asplund |
$77,500 (1) |
| Tobias Bjornfot |
$77,500 (1) |
| Brendan Warren |
$77,500 (1) |
| Mason Shaw |
$77,500 (1) |
| Albert Johansson |
$77,500 (1) |
| Calen Addison |
$77,500 (1) |
| Matthew Robertson |
$77,500 (1) |
| Tom Willander |
$77,500 (1) |
| Total Farm Players | 36 |
| Salary Commitment |
| Year 2025 : $3,211,249 |
| Year 2026 : $1,484,978 |
| Year 2027 : $176,333 |
| Year 2028 : $0 |
| Salary Average Commitment |
| Year 2025 : $3,211,249 |
| Year 2026 : $1,484,978 |
| Year 2027 : $176,333 |
| Year 2028 : $0 |
|