Please rotate your device to landscape mode for a better experience.
Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 8,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 3000 - $35 - 3,000 - 100.00%
Level 4: 5150 - $25 - 5,150 - 100.00%
Luxury : 850 - $200 - 850 - 100.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 2,000 - 100.00%
Farm Level 2: 1000 - $19 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22,000 - 100.00%
Average Income per Game$2,240,588
Year to Date Revenue$4,481,176
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$99,000
Year to Date Revenue$792,000

Expense

Pro Players Total Salaries$84,931,667
Farm Players Total Salaries$2,177,027
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$139,587,503
Projected Bank Account$139,587,503

Pro Players Salaries

Mikko Rantanen (1 Way Contract) $9,250,000 (8)
Tom Wilson (1 Way Contract) $8,125,000 (7)
Gustav Forsling (1 Way Contract) $7,187,500 (8)
Troy Terry (1 Way Contract) $7,000,000 (6)
Hampus Lindholm (1 Way Contract) $6,500,000 (2)
Josh Morrissey (1 Way Contract) $6,000,000 (4)
Nick Foligno (1 Way Contract) $5,625,000 (2)
Tyler Bertuzzi (1 Way Contract) $5,500,000 (4)
Sean Monahan (1 Way Contract) $5,500,000 (5)
Brendan Gallagher (1 Way Contract) $4,875,000 (2)
Aliaksei Protas (1 Way Contract) $3,375,000 (5)
Ilya Lyubushkin (1 Way Contract) $3,250,000 (3)
Michael Bunting (1 Way Contract) $2,812,500 (2)
Mackenzie Blackwood (1 Way Contract) $2,350,000 (1)
Simon Benoit (1 Way Contract) $1,350,000 (3)
Max Jones (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $0
Cole Smith (1 Way Contract) $1,000,000 (2)
Jackson LaCombe (1 Way Contract) $925,000 (2)
Mason McTavish $894,167 (1)
Parker Kelly (1 Way Contract) $825,000 (2)
Lukas Dostal $812,500 (1)
Linus Karlsson $775,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $84,931,667
Year 2026 : $81,725,000
Year 2027 : $59,287,500
Year 2028 : $54,687,500
Salary Average Commitment
Year 2025 : $84,931,667
Year 2026 : $80,100,000
Year 2027 : $56,537,500
Year 2028 : $51,937,500
Salary Cap with 1 Way Contract
Year 2025 : $83,931,667
Year 2026 : $79,100,000
Year 2027 : $56,537,500
Year 2028 : $51,937,500

Farm Players Salaries

Nikita Tolopilo $95,000 (1)
Dylan Coghlan $95,000 (1)
Sam Colangelo $92,500 (1)
Filip Mesar $91,833 (3)
Derek Ryan $90,000 (1)
Jacob Perreault $89,417 (1)
Josh Lopina $87,833 (1)
Dylan Peterson $86,750 (2)
Hendrix Lapierre $86,333 (1)
Matthew Seminoff $85,000 (2)
Olen Zellweger $84,417 (2)
Will Cranley $84,167 (1)
Isaiah George $83,833 (3)
Tyson Hinds $82,944 (2)
Sasha Pastujov $82,500 (2)
Andrew Poturalski $80,000 (1)
Jarred Tinordi $80,000 (1)
Charles Hudon $79,500 (1)
Matt Tomkins $77,500 (1)
Bo Groulx $77,500 (1)
Robert Mastrosimone $77,500 (1)
Ty Gallagher $77,500 (1)
Robbie Russo $77,500 (1)
Anton Blidh $77,500 (1)
Evan Gardner $77,500 (1)
Andrew Agozzino $77,500 (2)
Total Farm Players26
Salary Commitment
Year 2025 : $2,177,027
Year 2026 : $674,777
Year 2027 : $175,666
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,177,027
Year 2026 : $674,777
Year 2027 : $175,666
Year 2028 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePaw Patrol
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 1,851 - 92.54%
Farm Level 2: 1000 - $25 - 904 - 90.43%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,755 - 91.83%
Average Income per Game$124,398
Year to Date Revenue$1,492,770

Expense

Pro Players Total Salaries$86,960,040
Farm Players Total Salaries$2,628,035
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$171,724,536
Projected Bank Account$171,724,536

Pro Players Salaries

David Pastrnak (1 Way Contract) $11,250,000 (5)
Sidney Crosby (1 Way Contract) $8,700,000 (3)
Dylan Larkin (1 Way Contract) $8,700,000 (5)
Jeremy Swayman (1 Way Contract) $8,250,000 (8)
Jake Sanderson (1 Way Contract) $8,050,000 (8)
Brad Marchand (1 Way Contract) $6,125,000 (1)
Noah Dobson (1 Way Contract) $4,000,000 (1)
Evan Bouchard (1 Way Contract) $3,900,000 (1)
Bowen Byram (1 Way Contract) $3,850,000 (1)
Alexandar Georgiev (1 Way Contract) $3,400,000 (1)
Cole Perfetti (1 Way Contract) $3,250,000 (2)
Evgeni Malkin (1 Way Contract) $3,050,000 (2)
Dylan Holloway (1 Way Contract) $2,290,457 (2)
Ryan McLeod (1 Way Contract) $2,100,000 (1)
Morgan Geekie (1 Way Contract) $2,000,000 (1)
Pavel Dorofeyev (1 Way Contract) $1,835,000 (2)
Ryan Shea (1 Way Contract) $968,750 (2)
Logan Cooley $950,000 (2)
Ivan Demidov $940,833 (3)
Mason Lohrei $925,000 (1)
Simon Holmstrom (1 Way Contract) $850,000 (1)
Dylan Samberg (1 Way Contract) $800,000 (1)
Matej Blumel $775,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $86,960,040
Year 2026 : $57,466,290
Year 2027 : $45,190,833
Year 2028 : $36,250,000
Salary Average Commitment
Year 2025 : $86,960,040
Year 2026 : $58,235,040
Year 2027 : $45,890,833
Year 2028 : $36,250,000
Salary Cap with 1 Way Contract
Year 2025 : $86,960,040
Year 2026 : $58,235,040
Year 2027 : $45,890,833
Year 2028 : $36,250,000

Farm Players Salaries

Georgii Merkulov $115,625 (1)
Maksymilian Szuber $107,396 (2)
Jackson Edward $103,958 (3)
Mikulas Hovorka $97,500 (2)
Joe Fleming $95,000 (2)
Ivan Miroshnichenko $95,000 (2)
Zach Benson $95,000 (2)
Hunter McDonald $95,000 (2)
Matt Benning $93,750 (2)
Jakub Dobes $92,500 (1)
Jonathan Lekkerimaki $91,833 (3)
Zac Funk $90,500 (3)
Djibril Toure $90,000 (2)
Fabian Lysell $89,417 (2)
Niklas Kokko $89,167 (3)
Travis Mitchell $88,250 (1)
Sam Morton $87,000 (1)
Justin Hryckowian $87,000 (2)
Trevor Kuntar $86,750 (1)
Niko Huuhtanen $86,750 (3)
Gleb Trikozov $86,250 (3)
Alexis Gendron $86,000 (2)
Emmitt Finnie $84,500 (4)
Francesco Pinelli $84,500 (2)
Ruslan Khazheyev $84,500 (3)
Thomas Milic $84,167 (3)
Brett Harrison $83,667 (2)
Dmitri Kuzmin $79,556 (2)
Ian Mitchell $77,500 (1)
Total Farm Players29
Salary Commitment
Year 2025 : $2,628,036
Year 2026 : $2,080,411
Year 2027 : $801,625
Year 2028 : $84,500
Salary Average Commitment
Year 2025 : $2,628,036
Year 2026 : $2,080,411
Year 2027 : $801,625
Year 2028 : $84,500

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameMayDay Arena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 1,818 - 90.89%
Farm Level 2: 1000 - $25 - 860 - 85.99%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,678 - 89.25%
Average Income per Game$121,471
Year to Date Revenue$1,214,710

Expense

Pro Players Total Salaries$78,947,634
Farm Players Total Salaries$2,529,332
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$195,131,198
Projected Bank Account$195,131,198

Pro Players Salaries

Rasmus Dahlin (1 Way Contract) $11,000,000 (8)
Jack Eichel (1 Way Contract) $10,500,000 (2)
Owen Power (1 Way Contract) $8,350,000 (7)
Tage Thompson (1 Way Contract) $7,142,857 (6)
Dylan Cozens (1 Way Contract) $7,100,000 (6)
Casey Mittelstadt (1 Way Contract) $5,750,000 (3)
Ukko-Pekka Luukkonen (1 Way Contract) $4,750,000 (5)
Mattias Samuelsson (1 Way Contract) $4,285,714 (6)
Henri Jokiharju (1 Way Contract) $3,100,000 (1)
Dan Vladar (1 Way Contract) $2,200,000 (3)
Alex Iafallo (1 Way Contract) $2,000,000 (1)
Oskar Sundqvist (1 Way Contract) $1,875,000 (2)
Mattias Janmark (1 Way Contract) $1,812,500 (3)
Mathieu Olivier (1 Way Contract) $1,375,000 (6)
Will Smith (1 Way Contract) $950,000 (3)
Michael Carcone $900,000 (1)
Jack Quinn $894,167 (1)
JJ Peterka $886,667 (1)
Denton Mateychuk $886,666 (3)
Nathan Walker (1 Way Contract) $825,000 (2)
Parker Wotherspoon $800,000 (1)
Tyler Motte (1 Way Contract) $789,063 (1)
-1 Way Contract Salary Cap : $0
Johnathan Kovacevic (1 Way Contract) $775,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $78,947,634
Year 2026 : $71,277,737
Year 2027 : $58,077,737
Year 2028 : $45,628,571
Salary Average Commitment
Year 2025 : $78,947,634
Year 2026 : $68,802,737
Year 2027 : $55,602,737
Year 2028 : $44,003,571
Salary Cap with 1 Way Contract
Year 2025 : $78,158,568
Year 2026 : $68,802,737
Year 2027 : $55,602,737
Year 2028 : $44,003,571

Farm Players Salaries

Sam Carrick $125,000 (3)
Collin Graf $117,708 (2)
Ethan Samson $105,833 (2)
Max Wanner $103,542 (2)
Mike Reilly $100,000 (1)
Henrik Rybinski $97,500 (1)
Austin Watson $96,875 (1)
Dustin Tokarski $96,875 (1)
Simon Nemec $95,000 (2)
Ryan Johnson $92,500 (1)
Isak Rosen $92,500 (2)
Filip Bystedt $91,833 (3)
Carter George $87,500 (1)
Matthew Poitras $87,000 (2)
Luke Toporowski $87,000 (1)
Jared Davidson $86,250 (2)
Frederic Brunet $86,000 (2)
Michael Buchinger $83,833 (3)
Matt Nieto $82,500 (1)
Isaac Poulter $81,250 (1)
Cole Clayton $81,000 (1)
Tyler Pitlick $80,500 (1)
Travis Dermott $80,500 (1)
Matthew Kessel $80,000 (2)
Erik Portillo $78,333 (3)
Brandon Biro $77,500 (1)
Keean Washkurak $77,500 (1)
Tristan Allard $77,500 (1)
Total Farm Players28
Salary Commitment
Year 2025 : $2,529,332
Year 2026 : $1,232,832
Year 2027 : $378,999
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,529,332
Year 2026 : $1,232,832
Year 2027 : $378,999
Year 2028 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameSaddledome Tegera Arena
Level 1: 8000 - $100 - 8,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 3000 - $35 - 3,000 - 100.00%
Level 4: 5150 - $25 - 5,150 - 100.00%
Luxury : 850 - $200 - 850 - 100.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $45 - 2,000 - 100.00%
Farm Level 2: 1000 - $18 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22,000 - 100.00%
Average Income per Game$2,240,588
Year to Date Revenue$13,443,528
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$108,000
Year to Date Revenue$216,000

Expense

Pro Players Total Salaries$87,976,249
Farm Players Total Salaries$2,632,141
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$119,382,377
Projected Bank Account$119,382,377

Pro Players Salaries

Tyler Seguin (1 Way Contract) $12,312,500 (3)
Elias Pettersson (1 Way Contract) $11,600,000 (8)
Anders Lee (1 Way Contract) $8,750,000 (2)
Mika Zibanejad (1 Way Contract) $8,500,000 (2)
Vince Dunn (1 Way Contract) $7,350,000 (3)
Rickard Rakell (1 Way Contract) $6,250,000 (2)
Jacob Markstrom (1 Way Contract) $6,000,000 (2)
Radko Gudas (1 Way Contract) $5,000,000 (2)
Rasmus Andersson (1 Way Contract) $4,550,000 (2)
Mikael Backlund (1 Way Contract) $4,500,000 (2)
Luke Schenn (1 Way Contract) $2,750,000 (2)
Brett Kulak (1 Way Contract) $1,377,500 (2)
Elmer Soderblom $1,097,916 (1)
Victor Olofsson (1 Way Contract) $1,000,000 (1)
Martin Pospisil (1 Way Contract) $1,000,000 (2)
Matt Coronato $925,000 (1)
Emil Andrae $903,333 (2)
Emil Heineman $897,500 (1)
Dustin Wolf (1 Way Contract) $850,000 (2)
Mark Jankowski (1 Way Contract) $800,000 (2)
Olle Lycksell $787,500 (1)
Yan Kuznetsov $775,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $87,976,249
Year 2026 : $82,493,333
Year 2027 : $31,262,500
Year 2028 : $11,600,000
Salary Average Commitment
Year 2025 : $87,976,249
Year 2026 : $82,493,333
Year 2027 : $31,262,500
Year 2028 : $11,600,000
Salary Cap with 1 Way Contract
Year 2025 : $87,976,249
Year 2026 : $82,493,333
Year 2027 : $31,262,500
Year 2028 : $11,600,000

Farm Players Salaries

Oliver Kylington $105,000 (1)
Filip Larsson $96,875 (2)
Cooper Black $95,000 (2)
William Stromgren $90,083 (2)
Erik Brannstrom $90,000 (1)
Damian Clara $87,800 (1)
Jakub Rychlovsky $87,000 (2)
Leo Loof $86,800 (2)
Simon Robertsson $86,800 (3)
Samuel Helenius $85,083 (1)
Vsevolod Komarov $83,500 (3)
Felix Unger Sorum $83,200 (1)
Nils Aman $82,500 (2)
Jonathan Gruden $77,500 (2)
Emil Bemstrom $77,500 (1)
Jujhar Khaira $77,500 (1)
Hardy Haman Aktell $77,500 (1)
Ethan de Jong $77,500 (1)
Filip Kral $77,500 (1)
Samuel Fagemo $77,500 (1)
Felix Sandstrom $77,500 (1)
Riley Tufte $77,500 (1)
Ilya Solovyov $77,500 (2)
Jacob Moverare $77,500 (2)
Taylor Ward $77,500 (1)
Mathias Emilio Pettersen $77,500 (1)
Marcus Sylvegard $77,500 (1)
Jack Millar $77,500 (1)
Robert Bortuzzo $77,500 (1)
Chris Wagner $77,500 (1)
Kevin Wall $77,500 (1)
Max Willman $77,500 (1)
Total Farm Players32
Salary Commitment
Year 2025 : $2,632,141
Year 2026 : $941,058
Year 2027 : $170,300
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,632,141
Year 2026 : $941,058
Year 2027 : $170,300
Year 2028 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameHogne Arena
Level 1: 8000 - $100 - 8,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 3000 - $35 - 3,000 - 100.00%
Level 4: 5150 - $25 - 5,150 - 100.00%
Luxury : 850 - $200 - 850 - 100.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,703 - 85.13%
Farm Level 2: 1000 - $20 - 990 - 98.95%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22,000 - 100.00%
Average Income per Game$2,240,588
Year to Date Revenue$13,443,528
Farm
Home Games Left0
Average Attendance - %2,692 - 89.73%
Average Income per Game$104,915
Year to Date Revenue$209,830

Expense

Pro Players Total Salaries$84,914,670
Farm Players Total Salaries$2,348,799
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$143,629,861
Projected Bank Account$143,629,861

Pro Players Salaries

Sebastian Aho (1 Way Contract) $9,750,000 (5)
Andrei Svechnikov (1 Way Contract) $7,750,000 (1)
Seth Jarvis (1 Way Contract) $7,420,087 (8)
Brady Skjei (1 Way Contract) $7,000,000 (4)
Martin Necas (1 Way Contract) $6,500,000 (2)
Teuvo Teravainen (1 Way Contract) $5,400,000 (3)
Jaccob Slavin (1 Way Contract) $5,300,000 (1)
Jesperi Kotkaniemi (1 Way Contract) $4,820,000 (2)
Anthony Mantha (1 Way Contract) $4,375,000 (1)
Joel Armia (1 Way Contract) $3,500,000 (1)
Connor Clifton (1 Way Contract) $3,400,000 (2)
Ian Cole (1 Way Contract) $3,300,000 (1)
Jalen Chatfield (1 Way Contract) $3,000,000 (3)
Jordan Staal (1 Way Contract) $2,900,000 (2)
Evgenii Dadonov (1 Way Contract) $2,812,500 (1)
Pyotr Kochetkov (1 Way Contract) $2,000,000 (3)
Jack Drury (1 Way Contract) $1,725,000 (2)
Travis Hamonic (1 Way Contract) $1,100,000 (1)
Eric Comrie (1 Way Contract) $1,031,250 (2)
Alexander Nikishin $925,000 (2)
Jackson Blake $905,833 (2)
Total Pro Players21
Salary Commitment
Year 2025 : $84,914,670
Year 2026 : $56,777,170
Year 2027 : $34,570,087
Year 2028 : $24,170,087
Salary Average Commitment
Year 2025 : $84,914,670
Year 2026 : $56,777,170
Year 2027 : $34,570,087
Year 2028 : $24,170,087
Salary Cap with 1 Way Contract
Year 2025 : $84,914,670
Year 2026 : $56,777,170
Year 2027 : $34,570,087
Year 2028 : $24,170,087

Farm Players Salaries

Domenick Fensore $92,500 (1)
Bradly Nadeau $91,833 (3)
Scott Morrow $91,667 (2)
Jesse Pulkkinen $88,083 (3)
Cade Webber $87,500 (1)
Anton Wahlberg $86,500 (1)
Noel Gunler $86,300 (1)
Pheonix Copley $82,500 (1)
Justin Robidas $82,500 (2)
Aleksi Heimosalmi $80,583 (2)
Ville Koivunen $80,583 (2)
Vasily Ponomarev $79,500 (1)
Wyatt Newpower $78,750 (1)
Jackson Cates $77,500 (1)
Ryan Carpenter $77,500 (1)
Joe Snively $77,500 (1)
Tyson Empey $77,500 (1)
Ryan Suzuki $77,500 (1)
Jeremy Brodeur $77,500 (1)
Vincent Arseneau $77,500 (1)
Devin Shore $77,500 (1)
Jack LaFontaine $77,500 (1)
Wyatte Wylie $77,500 (1)
Martin Frk $77,500 (1)
Jack Ahcan $77,500 (1)
Brogan Rafferty $77,500 (1)
Luke Rowe $77,500 (1)
Cameron Wright $77,500 (1)
Benjamin Jones $77,500 (1)
Total Farm Players29
Salary Commitment
Year 2025 : $2,348,799
Year 2026 : $515,249
Year 2027 : $179,916
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,348,799
Year 2026 : $515,249
Year 2027 : $179,916
Year 2028 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHell Hole Arena
Level 1: 8000 - $100 - 8,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 3000 - $35 - 3,000 - 100.00%
Level 4: 5150 - $25 - 5,150 - 100.00%
Luxury : 850 - $200 - 850 - 100.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,713 - 85.63%
Farm Level 2: 1000 - $21 - 876 - 87.57%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22,000 - 100.00%
Average Income per Game$2,240,588
Year to Date Revenue$8,962,352
Farm
Home Games Left0
Average Attendance - %2,588 - 86.28%
Average Income per Game$104,022
Year to Date Revenue$312,067

Expense

Pro Players Total Salaries$85,060,417
Farm Players Total Salaries$1,879,291
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$350,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$146,369,574
Projected Bank Account$146,369,574

Pro Players Salaries

Mitch Marner (1 Way Contract) $10,903,000 (8)
Clayton Keller (1 Way Contract) $10,700,000 (4)
Brayden Point (1 Way Contract) $9,500,000 (2)
Brock Boeser (1 Way Contract) $6,650,000 (5)
Anthony Cirelli (1 Way Contract) $6,250,000 (5)
Yanni Gourde (1 Way Contract) $5,166,667 (6)
Alex Vlasic (1 Way Contract) $4,600,000 (6)
Ryan Lindgren (1 Way Contract) $4,500,000 (1)
Mikey Anderson (1 Way Contract) $4,125,000 (7)
K'Andre Miller (1 Way Contract) $3,872,000 (1)
Filip Gustavsson (1 Way Contract) $3,750,000 (2)
Niko Mikkola (1 Way Contract) $2,500,000 (2)
Frederick Gaudreau (1 Way Contract) $2,125,000 (1)
Scott Wedgewood (1 Way Contract) $1,800,000 (2)
Kiefer Sherwood (1 Way Contract) $1,500,000 (2)
Darren Raddysh (1 Way Contract) $1,218,750 (2)
Macklin Celebrini $975,000 (2)
Ryan Greene $950,000 (3)
Colton Dach $825,000 (2)
Pontus Holmberg $800,000 (1)
Calvin de Haan (1 Way Contract) $800,000 (1)
Paul Cotter $775,000 (2)
Vinnie Hinostroza $775,000 (2)
Total Pro Players23
Salary Commitment
Year 2025 : $85,060,417
Year 2026 : $71,827,083
Year 2027 : $48,208,333
Year 2028 : $47,258,333
Salary Average Commitment
Year 2025 : $85,060,417
Year 2026 : $72,963,417
Year 2027 : $49,344,667
Year 2028 : $48,394,667
Salary Cap with 1 Way Contract
Year 2025 : $85,060,417
Year 2026 : $72,963,417
Year 2027 : $49,344,667
Year 2028 : $48,394,667

Farm Players Salaries

Mads Sogaard $96,875 (2)
Wyatt Kaiser $91,667 (1)
Carson Lambos $86,333 (2)
Oskar Olausson $86,333 (2)
Ethan Del Mastro $85,583 (2)
Yaniv Perets $85,000 (1)
Ben Kraws $85,000 (1)
Nolan Allan $82,500 (2)
Jacob Lucchini $80,000 (1)
Jakub Skarek $80,000 (1)
T.J. Tynan $80,000 (1)
Laurent Dauphin $80,000 (1)
Jimmy Schuldt $80,000 (1)
Matthew Peca $80,000 (1)
Lucas Carlsson $80,000 (2)
Ryan Schmelzer $77,500 (2)
Scott Reedy $77,500 (1)
Josiah Slavin $77,500 (2)
Axel Jonsson-Fjallby $77,500 (1)
Reese Johnson $77,500 (1)
Cole Guttman $77,500 (1)
Mike Hardman $77,500 (2)
Max Lajoie $77,500 (1)
Total Farm Players23
Salary Commitment
Year 2025 : $1,879,291
Year 2026 : $750,124
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,879,291
Year 2026 : $750,124
Year 2027 : $0
Year 2028 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameSwartzonker Stadium
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,320,000
Farm Players Total Salaries$2,096,146
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$144,958,907
Projected Bank Account$144,958,907

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $12,600,000 (5)
Cale Makar (1 Way Contract) $9,000,000 (1)
Thomas Chabot (1 Way Contract) $8,000,000 (4)
Victor Hedman (1 Way Contract) $7,875,000 (4)
Kyle Connor (1 Way Contract) $7,600,000 (2)
Valeri Nichushkin (1 Way Contract) $6,125,000 (2)
Samuel Girard (1 Way Contract) $5,000,000 (3)
Mats Zuccarello (1 Way Contract) $4,125,000 (2)
Yegor Sharangovich (1 Way Contract) $3,875,000 (1)
Matt Duchene (1 Way Contract) $3,750,000 (4)
Timothy Liljegren (1 Way Contract) $3,000,000 (2)
Karel Vejmelka (1 Way Contract) $2,725,000 (6)
Danton Heinen (1 Way Contract) $2,250,000 (2)
Brett Howden (1 Way Contract) $1,900,000 (1)
Vitek Vanecek (1 Way Contract) $1,700,000 (1)
Lukas Reichel (1 Way Contract) $1,200,000 (2)
Justin Barron (1 Way Contract) $1,150,000 (2)
Logan O'Connor (1 Way Contract) $1,050,000 (7)
Jimmy Snuggerud $950,000 (3)
Drew Helleson $925,000 (1)
James van Riemsdyk (1 Way Contract) $900,000 (1)
Ivan Ivan $845,000 (2)
Jordan Oesterle (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Total Pro Players23
Salary Commitment
Year 2025 : $87,320,000
Year 2026 : $73,370,000
Year 2027 : $46,300,000
Year 2028 : $40,350,000
Salary Average Commitment
Year 2025 : $87,320,000
Year 2026 : $69,020,000
Year 2027 : $41,950,000
Year 2028 : $36,000,000
Salary Cap with 1 Way Contract
Year 2025 : $86,545,000
Year 2026 : $68,245,000
Year 2027 : $41,950,000
Year 2028 : $36,000,000

Farm Players Salaries

Tyson Barrie $125,000 (1)
Tye Kartye $107,396 (1)
Joshua Brown $100,000 (3)
Nikita Prishchepov $97,500 (3)
Jean-Luc Foudy $87,833 (1)
Tristen Nielsen $87,000 (1)
Vincent Iorio $81,417 (2)
Alex Beaucage $80,000 (1)
Connor Corcoran $80,000 (1)
Dylan Anhorn $80,000 (1)
Dmitri Osipov $80,000 (1)
Dino Kambeitz $80,000 (1)
Callahan Burke $80,000 (1)
Lucas Condotta $77,500 (1)
Ben Meyers $77,500 (1)
Phillip Di Giuseppe $77,500 (1)
Michael Vecchione $77,500 (1)
Ales Stezka $77,500 (1)
William Lagesson $77,500 (1)
Trent Miner $77,500 (1)
Austin Poganski $77,500 (1)
Shane Bowers $77,500 (2)
Dan Renouf $77,500 (1)
Oscar Dansk $77,500 (1)
Brandon Gignac $77,500 (1)
Total Farm Players25
Salary Commitment
Year 2025 : $2,096,146
Year 2026 : $356,417
Year 2027 : $197,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,096,146
Year 2026 : $356,417
Year 2027 : $197,500
Year 2028 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameJack Nicklaus Arena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,865,416
Farm Players Total Salaries$1,821,167
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$129,136,467
Projected Bank Account$129,136,467

Pro Players Salaries

Zach Werenski (1 Way Contract) $9,583,333 (2)
Patrik Laine (1 Way Contract) $8,700,000 (2)
Justin Faulk (1 Way Contract) $6,500,000 (3)
Ryan Strome (1 Way Contract) $6,250,000 (2)
Oliver Bjorkstrand (1 Way Contract) $5,400,000 (1)
Connor Murphy (1 Way Contract) $4,400,000 (1)
Boone Jenner (1 Way Contract) $4,000,000 (2)
Kirill Marchenko (1 Way Contract) $3,850,000 (3)
Gustav Nyquist (1 Way Contract) $3,200,000 (1)
Jack Roslovic (1 Way Contract) $2,800,000 (1)
Andrew Peeke (1 Way Contract) $2,750,000 (2)
Adam Boqvist (1 Way Contract) $2,600,000 (1)
Adin Hill (1 Way Contract) $2,450,000 (1)
Cole Sillinger (1 Way Contract) $2,250,000 (2)
Yegor Chinakhov (1 Way Contract) $2,100,000 (2)
Derek Forbort (1 Way Contract) $1,875,000 (1)
Kent Johnson (1 Way Contract) $1,800,000 (3)
Jake Bean (1 Way Contract) $1,750,000 (2)
-1 Way Contract Salary Cap : $600,000
James Reimer (1 Way Contract) $1,250,000 (1)
Daniil Tarasov $1,050,000 (1)
Tony DeAngelo (1 Way Contract) $968,750 (1)
Dmitri Voronkov $925,000 (1)
Connor Zary $863,333 (1)
Haydn Fleury $775,000 (1)
Ben Kindel $775,000 (1)
Total Pro Players25
Salary Commitment
Year 2025 : $78,865,416
Year 2026 : $49,533,333
Year 2027 : $12,150,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $78,865,416
Year 2026 : $49,533,333
Year 2027 : $12,150,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $77,715,419
Year 2026 : $48,383,332
Year 2027 : $12,150,000
Year 2028 : $0

Farm Players Salaries

David Reinbacher $95,000 (3)
Corson Ceulemans $92,500 (2)
Shane Wright $91,833 (3)
Mikael Pyyhtia $89,750 (1)
Samuel Johannesson $87,000 (2)
Tucker Robertson $87,000 (2)
Michael Milne $86,167 (1)
Samuel Knazko $84,750 (1)
James Malatesta $84,167 (2)
Ole Julian Bjorgvik Holm $82,500 (1)
Stanislav Svozil $82,500 (2)
Calle Odelius $81,500 (3)
Luke Cavallin $79,000 (1)
Joseph Cecconi $77,500 (1)
Dylan Ferguson $77,500 (1)
Bokondji Imama $77,500 (1)
Mark Senden $77,500 (1)
Gemel Smith $77,500 (1)
Carson Meyer $77,500 (1)
Riley Fiddler-Schultz $77,500 (1)
Owen Sillinger $77,500 (1)
Ben Hemmerling $77,500 (3)
Total Farm Players22
Salary Commitment
Year 2025 : $1,821,167
Year 2026 : $779,000
Year 2027 : $345,833
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,821,167
Year 2026 : $779,000
Year 2027 : $345,833
Year 2028 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,688 - 84.40%
Farm Level 2: 1000 - $20 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,688 - 89.60%
Average Income per Game$104,400
Year to Date Revenue$313,200

Expense

Pro Players Total Salaries$77,850,000
Farm Players Total Salaries$2,037,467
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$156,742,301
Projected Bank Account$156,742,301

Pro Players Salaries

Jamie Benn (1 Way Contract) $9,500,000 (2)
Miro Heiskanen (1 Way Contract) $8,450,000 (1)
Roope Hintz (1 Way Contract) $8,450,000 (7)
Jason Robertson (1 Way Contract) $7,750,000 (2)
Philipp Grubauer (1 Way Contract) $5,900,000 (1)
Esa Lindell (1 Way Contract) $5,800,000 (6)
David Perron (1 Way Contract) $5,000,000 (2)
Shayne Gostisbehere (1 Way Contract) $4,000,000 (3)
Robby Fabbri (1 Way Contract) $4,000,000 (1)
Jake Oettinger (1 Way Contract) $4,000,000 (1)
David Savard (1 Way Contract) $3,500,000 (1)
Blake Lizotte (1 Way Contract) $1,850,000 (2)
Ty Dellandrea (1 Way Contract) $1,300,000 (2)
Declan Chisholm $1,000,000 (1)
Noah Gregor (1 Way Contract) $1,000,000 (1)
A.J. Greer (1 Way Contract) $850,000 (2)
Jack Johnson (1 Way Contract) $850,000 (1)
Joel Kiviranta $775,000 (1)
Oskar Back $775,000 (1)
Jonah Gadjovich (1 Way Contract) $775,000 (2)
Tyler Johnson (1 Way Contract) $775,000 (1)
Keaton Middleton $775,000 (1)
Adam Gaudette (1 Way Contract) $775,000 (3)
Total Pro Players23
Salary Commitment
Year 2025 : $77,850,000
Year 2026 : $38,225,000
Year 2027 : $19,700,000
Year 2028 : $13,700,000
Salary Average Commitment
Year 2025 : $77,850,000
Year 2026 : $46,050,000
Year 2027 : $19,025,000
Year 2028 : $14,250,000
Salary Cap with 1 Way Contract
Year 2025 : $77,850,000
Year 2026 : $46,050,000
Year 2027 : $19,025,000
Year 2028 : $14,250,000

Farm Players Salaries

Jett Luchanko $97,500 (1)
Dysin Mayo $95,000 (1)
Artyom Duda $95,000 (3)
Victor Ostman $90,000 (2)
Justin Ertel $86,800 (3)
Xavier Simoneau $85,500 (1)
Carter Gylander $85,500 (2)
Antonio Stranges $84,667 (1)
Trevor Janicke $77,500 (1)
Fredrik Karlstrom $77,500 (1)
Parker Gahagen $77,500 (1)
Dawson Barteaux $77,500 (1)
Gage Quinney $77,500 (1)
Ethan Frisch $77,500 (1)
Ben Gleason $77,500 (1)
Mark Liwiski $77,500 (1)
Justin Lee $77,500 (1)
Nicholas Zabaneh $77,500 (1)
T.J. Semptimphelter $77,500 (1)
Will MacKinnon $77,500 (1)
Jack Malone $77,500 (1)
Alex Swetlikoff $77,500 (1)
Lucas Vanroboys $77,500 (1)
Jake Wise $77,500 (1)
Cedric Pare $77,500 (1)
Total Farm Players25
Salary Commitment
Year 2025 : $2,037,467
Year 2026 : $357,300
Year 2027 : $181,800
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,037,467
Year 2026 : $357,300
Year 2027 : $181,800
Year 2028 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 8000 - $100 - 8,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 3000 - $35 - 3,000 - 100.00%
Level 4: 5150 - $25 - 5,150 - 100.00%
Luxury : 850 - $200 - 850 - 100.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $45 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22,000 - 100.00%
Average Income per Game$2,240,588
Year to Date Revenue$13,443,528
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,201,458
Farm Players Total Salaries$1,944,229
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$5,768,750
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$129,749,606
Projected Bank Account$129,749,606

Pro Players Salaries

Dougie Hamilton (1 Way Contract) $9,000,000 (4)
Mark Stone (1 Way Contract) $9,000,000 (3)
Moritz Seider (1 Way Contract) $8,550,000 (7)
Bo Horvat (1 Way Contract) $8,500,000 (5)
Josh Norris (1 Way Contract) $7,950,000 (2)
Blake Coleman (1 Way Contract) $4,410,000 (3)
Dylan DeMelo (1 Way Contract) $3,675,000 (4)
Kevin Stenlund (1 Way Contract) $2,500,000 (2)
Anthony Stolarz (1 Way Contract) $2,500,000 (2)
Juuso Valimaki (1 Way Contract) $2,000,000 (1)
Colin Miller (1 Way Contract) $1,875,000 (2)
Brandon Duhaime (1 Way Contract) $1,850,000 (2)
Samuel Ersson (1 Way Contract) $1,450,000 (2)
Sam Steel (1 Way Contract) $1,200,000 (1)
Connor Dewar (1 Way Contract) $1,180,000 (1)
Adam Edstrom $1,058,333 (1)
Henry Thrun (1 Way Contract) $1,000,000 (2)
Oliver Wahlstrom (1 Way Contract) $1,000,000 (1)
Joel Hanley $984,375 (3)
Tomas Nosek (1 Way Contract) $968,750 (1)
Adam Klapka $775,000 (1)
Braeden Bowman $775,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $72,201,458
Year 2026 : $63,110,000
Year 2027 : $43,985,000
Year 2028 : $28,825,000
Salary Average Commitment
Year 2025 : $72,201,458
Year 2026 : $63,244,375
Year 2027 : $44,119,375
Year 2028 : $29,725,000
Salary Cap with 1 Way Contract
Year 2025 : $72,201,458
Year 2026 : $63,244,375
Year 2027 : $44,119,375
Year 2028 : $29,725,000

Farm Players Salaries

Taylor Gauthier $107,396 (1)
Patrick Brown $100,000 (1)
Tyrel Bauer $99,000 (1)
Shai Buium $92,500 (3)
Carter Mazur $90,583 (2)
Liam Ohgren $88,667 (3)
Antti Tuomisto $86,750 (1)
Cross Hanas $85,917 (1)
Aatu Jamsen $85,250 (2)
Kaleb Lawrence $85,250 (3)
Donovan Sebrango $85,083 (1)
Eemil Viro $82,833 (1)
Givani Smith $80,000 (1)
Hayden Hodgson $77,500 (1)
Jake Leschyshyn $77,500 (1)
Ryan McGregor $77,500 (1)
Gustav Lindstrom $77,500 (1)
Dakota Mermis $77,500 (3)
Mitchell Stephens $77,500 (2)
Jan Bednar $77,500 (1)
Kevin Gravel $77,500 (2)
Cameron Hughes $77,500 (1)
Kevin Mandolese $77,500 (1)
Total Farm Players23
Salary Commitment
Year 2025 : $1,944,229
Year 2026 : $678,500
Year 2027 : $347,667
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,944,229
Year 2026 : $674,750
Year 2027 : $343,917
Year 2028 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 8,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 3000 - $35 - 3,000 - 100.00%
Level 4: 5150 - $25 - 5,150 - 100.00%
Luxury : 850 - $200 - 850 - 100.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 2,000 - 100.00%
Farm Level 2: 1000 - $20 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22,000 - 100.00%
Average Income per Game$2,240,588
Year to Date Revenue$6,721,764
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$100,000
Year to Date Revenue$700,000

Expense

Pro Players Total Salaries$85,660,937
Farm Players Total Salaries$1,709,661
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$77,961,927
Projected Bank Account$77,961,927

Pro Players Salaries

William Nylander (1 Way Contract) $10,350,000 (8)
Darnell Nurse (1 Way Contract) $9,250,000 (2)
Ilya Sorokin (1 Way Contract) $8,000,000 (8)
Vincent Trocheck (1 Way Contract) $7,031,250 (2)
Ivan Barbashev (1 Way Contract) $5,505,000 (4)
Travis Konecny (1 Way Contract) $5,500,000 (1)
Ryan Nugent-Hopkins (1 Way Contract) $5,250,000 (1)
Philip Broberg (1 Way Contract) $4,580,917 (2)
Mike Matheson (1 Way Contract) $4,387,500 (2)
Patrick Kane (1 Way Contract) $3,600,000 (1)
Erik Haula (1 Way Contract) $3,150,000 (2)
Jordan Martinook (1 Way Contract) $3,000,000 (3)
Garnet Hathaway (1 Way Contract) $2,968,750 (1)
Marcus Johansson (1 Way Contract) $2,000,000 (1)
Nico Sturm (1 Way Contract) $2,000,000 (1)
Jeremy Lauzon (1 Way Contract) $2,000,000 (2)
Ilya Samsonov (1 Way Contract) $1,800,000 (1)
Michael Kesselring (1 Way Contract) $1,750,000 (2)
Zach Aston-Reese $968,750 (1)
Max Pacioretty (1 Way Contract) $873,770 (1)
Victor Mancini $870,000 (2)
Charlie Lindgren (1 Way Contract) $825,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $85,660,937
Year 2026 : $59,874,667
Year 2027 : $26,855,000
Year 2028 : $23,855,000
Salary Average Commitment
Year 2025 : $85,660,937
Year 2026 : $59,874,667
Year 2027 : $26,855,000
Year 2028 : $23,855,000
Salary Cap with 1 Way Contract
Year 2025 : $85,660,937
Year 2026 : $59,874,667
Year 2027 : $26,855,000
Year 2028 : $23,855,000

Farm Players Salaries

Tyson Kozak $95,000 (1)
Pavel Mintyukov $91,833 (2)
David Goyette $89,167 (3)
Nikita Nesterenko $87,413 (1)
Nikita Novikov $86,750 (2)
Jake Chiasson $84,333 (2)
Dylan Garand $82,833 (1)
Tyler Tullio $82,333 (1)
Ville Heinola $80,000 (2)
Joseph Blandisi $77,500 (1)
John Hayden $77,500 (1)
Nathan Clurman $77,500 (1)
Marcus Hogberg $77,500 (2)
Kyle Clifford $77,500 (1)
Raphael Lavoie $77,500 (1)
Chris Terry $77,500 (1)
Jaycob Megna $77,500 (1)
Logan Shaw $77,500 (1)
Philip Kemp $77,500 (1)
Garrett Wilson $77,500 (1)
Alex Petrovic $77,500 (2)
Total Farm Players21
Salary Commitment
Year 2025 : $1,709,661
Year 2026 : $587,083
Year 2027 : $89,167
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,709,661
Year 2026 : $587,083
Year 2027 : $89,167
Year 2028 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameCoop Norrbotten Arena
Level 1: 8000 - $100 - 8,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 3000 - $35 - 3,000 - 100.00%
Level 4: 5150 - $25 - 5,150 - 100.00%
Luxury : 850 - $200 - 850 - 100.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22,000 - 100.00%
Average Income per Game$2,240,588
Year to Date Revenue$20,165,292
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,641,667
Farm Players Total Salaries$2,213,001
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$146,966,918
Projected Bank Account$146,966,918

Pro Players Salaries

Aleksander Barkov (1 Way Contract) $10,000,000 (2)
Seth Jones (1 Way Contract) $9,500,000 (2)
Sam Reinhart (1 Way Contract) $8,625,000 (8)
Aaron Ekblad (1 Way Contract) $7,500,000 (1)
Claude Giroux (1 Way Contract) $6,500,000 (1)
MacKenzie Weegar (1 Way Contract) $6,250,000 (3)
Nick Schmaltz (1 Way Contract) $5,900,000 (2)
Kirill Kaprizov (1 Way Contract) $4,500,000 (2)
Sam Bennett (1 Way Contract) $4,425,000 (1)
Carter Verhaeghe (1 Way Contract) $4,166,667 (1)
Sam Montembeault (1 Way Contract) $3,150,000 (3)
Matt Grzelcyk (1 Way Contract) $3,000,000 (1)
Eetu Luostarinen (1 Way Contract) $3,000,000 (3)
Carson Soucy (1 Way Contract) $2,600,000 (2)
Jake Evans (1 Way Contract) $1,700,000 (1)
Nic Dowd (1 Way Contract) $1,625,000 (1)
Nicolas Aube-Kubel $1,500,000 (1)
Casey DeSmith (1 Way Contract) $1,000,000 (3)
Corey Perry (1 Way Contract) $1,000,000 (1)
Mackie Samoskevich $925,000 (1)
Noah Juulsen (1 Way Contract) $775,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $87,641,667
Year 2026 : $54,525,000
Year 2027 : $22,025,000
Year 2028 : $8,625,000
Salary Average Commitment
Year 2025 : $87,641,667
Year 2026 : $54,525,000
Year 2027 : $22,025,000
Year 2028 : $8,625,000
Salary Cap with 1 Way Contract
Year 2025 : $87,641,667
Year 2026 : $54,525,000
Year 2027 : $22,025,000
Year 2028 : $8,625,000

Farm Players Salaries

Michael DiPietro $96,500 (1)
Joakim Kemell $95,000 (2)
Michael Benning $91,667 (1)
Rocco Grimaldi $90,000 (1)
Aleksanteri Kaskimaki $87,000 (3)
Jere Innala $87,000 (1)
Marek Alscher $86,500 (3)
Ryder Korczak $85,917 (1)
Rory Kerins $84,667 (1)
Cole Krygier $83,750 (1)
Chase Wouters $82,500 (1)
Cole Schwindt $80,000 (1)
Matthew Phillips $77,500 (1)
Jacob Fowler $77,500 (1)
Grigori Denisenko $77,500 (1)
Kieffer Bellows $77,500 (1)
Noah Philp $77,500 (1)
Mark Friedman $77,500 (1)
Nick DeSimone $77,500 (1)
Max McCormick $77,500 (2)
Reilly Walsh $77,500 (1)
John Ludvig $77,500 (1)
Michael Callahan $77,500 (1)
Curtis McKenzie $77,500 (1)
Justin Gill $77,500 (1)
Ryan Fanti $77,500 (1)
Eetu Makiniemi $77,500 (1)
Total Farm Players27
Salary Commitment
Year 2025 : $2,213,001
Year 2026 : $346,000
Year 2027 : $173,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,213,001
Year 2026 : $346,000
Year 2027 : $173,500
Year 2028 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameKings' Keep
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,221,417
Farm Players Total Salaries$1,849,283
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$121,262,052
Projected Bank Account$121,262,052

Pro Players Salaries

Brandon Montour (1 Way Contract) $8,928,000 (7)
Vladislav Gavrikov (1 Way Contract) $7,343,750 (1)
Bryan Rust (1 Way Contract) $6,406,250 (2)
Jake DeBrusk (1 Way Contract) $6,333,000 (7)
Damon Severson (1 Way Contract) $6,250,000 (7)
William Karlsson (1 Way Contract) $5,900,000 (3)
Elvis Merzlikins (1 Way Contract) $5,400,000 (2)
Christian Dvorak (1 Way Contract) $5,100,000 (1)
Mason Marchment (1 Way Contract) $4,500,000 (2)
Oliver Ekman-Larsson (1 Way Contract) $4,375,000 (4)
Tomas Hertl (1 Way Contract) $4,068,750 (2)
Dawson Mercer (1 Way Contract) $4,000,000 (3)
Kirby Dach (1 Way Contract) $3,362,500 (2)
Justin Holl (1 Way Contract) $2,800,000 (1)
-1 Way Contract Salary Cap : $1,650,000
Morgan Frost (1 Way Contract) $2,100,000 (1)
Jordan Spence (1 Way Contract) $1,500,000 (2)
Morgan Barron (1 Way Contract) $1,350,000 (1)
Daniil Miromanov (1 Way Contract) $1,250,000 (2)
Rasmus Kupari $1,000,000 (1)
Zeev Buium $966,667 (3)
Arvid Soderblom (1 Way Contract) $962,500 (1)
Eric Robinson (1 Way Contract) $900,000 (1)
Alex Laferriere $875,000 (1)
Beckett Sennecke $775,000 (1)
Jakub Vrana (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Total Pro Players25
Salary Commitment
Year 2025 : $87,221,417
Year 2026 : $63,240,167
Year 2027 : $36,752,667
Year 2028 : $25,886,000
Salary Average Commitment
Year 2025 : $87,221,417
Year 2026 : $63,240,167
Year 2027 : $36,752,667
Year 2028 : $25,886,000
Salary Cap with 1 Way Contract
Year 2025 : $85,296,416
Year 2026 : $63,240,167
Year 2027 : $36,752,667
Year 2028 : $25,886,000

Farm Players Salaries

Eduard Sale $91,833 (4)
Logan Mailloux $87,500 (2)
Chase Bradley $87,200 (2)
Logan Morrison $87,000 (2)
Helge Grans $87,000 (1)
Magnus Chrona $86,750 (1)
Martin Chromiak $82,000 (1)
Hunter Shepard $77,500 (1)
Andre Lee $77,500 (1)
Christian Wolanin $77,500 (1)
Pavol Regenda $77,500 (1)
Riley Stillman $77,500 (1)
Charlie Wright $77,500 (1)
Josh Dunne $77,500 (1)
Wyatt Bongiovanni $77,500 (1)
Jaret Anderson-Dolan $77,500 (1)
Clark Bishop $77,500 (1)
Hugh McGing $77,500 (2)
Kai Uchacz $77,500 (1)
Daniel D'Amato $77,500 (1)
Isak Posch $77,500 (1)
Michael Simpson $77,500 (1)
Liam Foudy $77,500 (1)
Total Farm Players23
Salary Commitment
Year 2025 : $1,849,283
Year 2026 : $431,033
Year 2027 : $91,833
Year 2028 : $91,833
Salary Average Commitment
Year 2025 : $1,849,283
Year 2026 : $431,033
Year 2027 : $91,833
Year 2028 : $91,833

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameWild Kids Arena
Level 1: 8000 - $100 - 8,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 3000 - $35 - 3,000 - 100.00%
Level 4: 5150 - $25 - 5,150 - 100.00%
Luxury : 850 - $200 - 850 - 100.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $36 - 2,000 - 100.00%
Farm Level 2: 1000 - $17 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22,000 - 100.00%
Average Income per Game$2,240,588
Year to Date Revenue$6,721,764
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$89,000
Year to Date Revenue$1,335,000

Expense

Pro Players Total Salaries$81,200,595
Farm Players Total Salaries$3,211,250
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$151,697,287
Projected Bank Account$151,697,287

Pro Players Salaries

Brent Burns (1 Way Contract) $8,000,000 (2)
Jonathan Huberdeau (1 Way Contract) $7,885,000 (7)
Kevin Fiala (1 Way Contract) $7,875,000 (2)
Joel Eriksson Ek (1 Way Contract) $7,500,000 (5)
Nikolaj Ehlers (1 Way Contract) $6,750,000 (7)
Dmitry Orlov (1 Way Contract) $5,812,500 (3)
Darcy Kuemper (1 Way Contract) $5,250,000 (3)
Chris Kreider (1 Way Contract) $4,875,000 (3)
Vladimir Tarasenko (1 Way Contract) $4,750,000 (2)
J.T. Compher (1 Way Contract) $3,825,000 (4)
Colton Sissons (1 Way Contract) $3,571,428 (2)
Anton Forsberg (1 Way Contract) $3,200,000 (1)
Alexander Romanov (1 Way Contract) $2,500,000 (1)
Ryan Poehling (1 Way Contract) $1,900,000 (2)
Fabian Zetterlund (1 Way Contract) $1,450,000 (1)
Erik Johnson (1 Way Contract) $1,250,000 (1)
Nils Hoglander (1 Way Contract) $1,100,000 (1)
Max Sasson $1,087,500 (1)
Lane Hutson $950,000 (2)
Marco Rossi $894,167 (1)
Nick Blankenburg $775,000 (2)
Total Pro Players21
Salary Commitment
Year 2025 : $81,200,595
Year 2026 : $65,343,928
Year 2027 : $44,522,500
Year 2028 : $26,272,500
Salary Average Commitment
Year 2025 : $81,200,595
Year 2026 : $69,718,928
Year 2027 : $41,897,500
Year 2028 : $25,960,000
Salary Cap with 1 Way Contract
Year 2025 : $81,200,595
Year 2026 : $69,718,928
Year 2027 : $41,897,500
Year 2028 : $25,960,000

Farm Players Salaries

Kyle Burroughs $137,500 (2)
Jon Merrill $120,000 (1)
Ben Steeves $118,750 (2)
Jacob Gaucher $109,063 (2)
Alex Doucet $108,750 (2)
Juha Jaaska $106,250 (1)
Judd Caulfield $104,688 (1)
Seamus Casey $95,000 (2)
Logan Brown $93,750 (1)
Jack Peart $92,500 (3)
Jesper Wallstedt $92,500 (1)
Marat Khusnutdinov $92,500 (1)
Wilmer Skoog $87,000 (1)
Caedan Bankier $86,750 (2)
Chase Stillman $86,333 (2)
Lucas Edmonds $86,167 (1)
Ryan O'Rourke $85,583 (1)
Joni Jurmo $85,000 (2)
Carl Lindbom $84,000 (2)
Bryce McConnell-Barker $83,833 (3)
Daemon Hunt $82,833 (1)
Marshall Warren $82,500 (2)
Mitchell Chaffee $80,000 (2)
Troy Stecher $78,750 (2)
Adam Ginning $78,750 (2)
Sam Dickinson $77,500 (1)
Atley Calvert $77,500 (1)
Brandon Halverson $77,500 (2)
Rasmus Asplund $77,500 (1)
Tobias Bjornfot $77,500 (1)
Brendan Warren $77,500 (1)
Mason Shaw $77,500 (1)
Albert Johansson $77,500 (1)
Calen Addison $77,500 (1)
Matthew Robertson $77,500 (1)
Tom Willander $77,500 (1)
Total Farm Players36
Salary Commitment
Year 2025 : $3,211,249
Year 2026 : $1,484,978
Year 2027 : $176,333
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,211,249
Year 2026 : $1,484,978
Year 2027 : $176,333
Year 2028 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameScaniarinken
Level 1: 8000 - $100 - 8,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 3000 - $35 - 3,000 - 100.00%
Level 4: 5150 - $25 - 5,150 - 100.00%
Luxury : 850 - $200 - 850 - 100.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,700 - 85.02%
Farm Level 2: 1000 - $20 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22,000 - 100.00%
Average Income per Game$2,240,588
Year to Date Revenue$6,721,764
Farm
Home Games Left0
Average Attendance - %2,700 - 90.01%
Average Income per Game$105,017
Year to Date Revenue$315,050

Expense

Pro Players Total Salaries$88,731,500
Farm Players Total Salaries$1,668,700
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$142,368,547
Projected Bank Account$142,368,547

Pro Players Salaries

Jeff Skinner (1 Way Contract) $9,900,000 (3)
Matthew Tkachuk (1 Way Contract) $9,500,000 (2)
Nick Suzuki (1 Way Contract) $7,875,000 (2)
Cole Caufield (1 Way Contract) $7,850,000 (7)
Jeff Petry (1 Way Contract) $7,800,000 (1)
Jordan Binnington (1 Way Contract) $6,000,000 (3)
Nino Niederreiter (1 Way Contract) $5,000,000 (3)
Jason Dickinson (1 Way Contract) $4,500,000 (2)
Joonas Korpisalo (1 Way Contract) $4,000,000 (1)
Frank Vatrano (1 Way Contract) $3,650,000 (4)
Brian Dumoulin (1 Way Contract) $3,200,000 (1)
Tyler Myers (1 Way Contract) $3,000,000 (3)
Will Borgen (1 Way Contract) $2,700,000 (1)
Vincent Desharnais (1 Way Contract) $2,000,000 (2)
Jordan Harris (1 Way Contract) $1,400,000 (1)
-1 Way Contract Salary Cap : $250,000
Anthony Beauvillier (1 Way Contract) $1,250,000 (3)
Rafael Harvey-Pinard (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $0
Kasperi Kapanen (1 Way Contract) $1,000,000 (1)
Leo Carlsson $950,000 (1)
Adam Fantilli $950,000 (1)
Oliver Kapanen $925,000 (3)
Jani Nyman $900,000 (2)
Jayden Struble $867,500 (1)
Kaiden Guhle $864,000 (1)
Chris Driedger $775,000 (1)
Kevin Labanc (1 Way Contract) $775,000 (1)
Total Pro Players26
Salary Commitment
Year 2025 : $88,731,500
Year 2026 : $65,250,000
Year 2027 : $40,475,000
Year 2028 : $12,450,000
Salary Average Commitment
Year 2025 : $88,731,500
Year 2026 : $62,350,000
Year 2027 : $37,575,000
Year 2028 : $11,500,000
Salary Cap with 1 Way Contract
Year 2025 : $86,481,500
Year 2026 : $62,350,000
Year 2027 : $37,575,000
Year 2028 : $11,500,000

Farm Players Salaries

Rodwin Dionicio $95,000 (3)
Samuel Honzek $92,000 (1)
Cayden Primeau $89,000 (1)
Nikita Grebenkin $87,500 (2)
Yegor Sidorov $86,500 (3)
Gavin White $85,800 (2)
Roni Hirvonen $85,700 (1)
William Trudeau $85,700 (1)
Ben Harpur $85,000 (1)
Riley Kidney $83,800 (1)
Joshua Roy $83,500 (2)
Jan Mysak $82,900 (1)
Michael Pezzetta $81,300 (1)
Robert Hagg $80,000 (1)
Matthew Murray $77,500 (1)
Tyler Madden $77,500 (1)
Mason Morelli $77,500 (1)
Louie Belpedio $77,500 (1)
Kyle Criscuolo $77,500 (1)
Austin Strand $77,500 (1)
Total Farm Players20
Salary Commitment
Year 2025 : $1,668,700
Year 2026 : $438,300
Year 2027 : $181,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,668,700
Year 2026 : $438,300
Year 2027 : $181,500
Year 2028 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameJimbo Invest Arena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,660,000
Farm Players Total Salaries$2,287,388
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$162,705,445
Projected Bank Account$162,705,445

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $9,500,000 (1)
Roman Josi (1 Way Contract) $9,100,000 (2)
Filip Forsberg (1 Way Contract) $8,750,000 (2)
Mattias Ekholm (1 Way Contract) $6,250,000 (1)
Nick Jensen (1 Way Contract) $5,062,500 (2)
Juuse Saros (1 Way Contract) $5,000,000 (1)
Mikael Granlund (1 Way Contract) $5,000,000 (1)
Ryan O'Reilly (1 Way Contract) $4,500,000 (3)
Alexandre Carrier (1 Way Contract) $3,750,000 (3)
Tommy Novak (1 Way Contract) $3,500,000 (3)
Eeli Tolvanen (1 Way Contract) $3,475,000 (2)
Luke Kunin (1 Way Contract) $2,750,000 (1)
Dante Fabbro (1 Way Contract) $2,500,000 (1)
Cody Glass (1 Way Contract) $2,500,000 (1)
Noel Acciari (1 Way Contract) $2,500,000 (2)
Connor Ingram (1 Way Contract) $1,950,000 (2)
Michael McCarron (1 Way Contract) $900,000 (2)
Luke Evangelista $797,500 (1)
Adam Wilsby $775,000 (1)
Philippe Myers (1 Way Contract) $775,000 (1)
Justin Brazeau $775,000 (1)
Marc Gatcomb $775,000 (1)
Devin Cooley $775,000 (2)
Total Pro Players23
Salary Commitment
Year 2025 : $81,660,000
Year 2026 : $44,262,500
Year 2027 : $11,750,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $81,660,000
Year 2026 : $44,262,500
Year 2027 : $11,750,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $81,660,000
Year 2026 : $44,262,500
Year 2027 : $11,750,000
Year 2028 : $0

Farm Players Salaries

Ethan Bear $257,813 (1)
Gustav Olofsson $96,875 (1)
Fedor Svechkov $92,500 (2)
Ryan Ufko $92,500 (3)
Arttu Hyry $87,000 (2)
Noah Warren $86,500 (3)
Zachary L'Heureux $86,333 (2)
Samuel Savoie $84,667 (3)
Jack Matier $80,200 (2)
Michael Sgarbossa $80,000 (1)
Justin Bailey $80,000 (1)
Kyle Capobianco $78,000 (2)
Juuso Parssinen $77,500 (1)
Matt Luff $77,500 (1)
Matthew Highmore $77,500 (1)
Anton Johansson $77,500 (1)
Matt Villalta $77,500 (2)
Jesse Ylonen $77,500 (1)
James Hamblin $77,500 (2)
Rem Pitlick $77,500 (1)
Gabriel Carriere $77,500 (1)
Jeremy Davies $77,500 (1)
Nathan Legare $77,500 (1)
William Lockwood $77,500 (1)
Oscar Eklind $77,500 (1)
Alexander Campbell $77,500 (1)
Total Farm Players26
Salary Commitment
Year 2025 : $2,287,387
Year 2026 : $842,700
Year 2027 : $263,667
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,287,387
Year 2026 : $842,700
Year 2027 : $263,667
Year 2028 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameTuve Ishall
Level 1: 8000 - $100 - 8,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 3000 - $35 - 3,000 - 100.00%
Level 4: 5150 - $25 - 5,150 - 100.00%
Luxury : 850 - $200 - 850 - 100.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,726 - 86.32%
Farm Level 2: 1000 - $20 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22,000 - 100.00%
Average Income per Game$2,240,588
Year to Date Revenue$6,721,764
Farm
Home Games Left0
Average Attendance - %2,726 - 90.88%
Average Income per Game$106,317
Year to Date Revenue$318,950

Expense

Pro Players Total Salaries$85,406,667
Farm Players Total Salaries$2,046,001
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$151,379,698
Projected Bank Account$151,379,698

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (2)
Sergei Bobrovsky (1 Way Contract) $10,000,000 (2)
Mark Scheifele (1 Way Contract) $8,500,000 (7)
John Carlson (1 Way Contract) $8,000,000 (2)
Jesper Bratt (1 Way Contract) $7,875,000 (7)
Ivan Provorov (1 Way Contract) $6,750,000 (1)
Cam Fowler (1 Way Contract) $6,500,000 (2)
Pavel Buchnevich (1 Way Contract) $5,800,000 (1)
Artturi Lehkonen (1 Way Contract) $4,500,000 (2)
Frederik Andersen (1 Way Contract) $4,250,000 (1)
Justin Danforth (1 Way Contract) $1,100,000 (1)
Kevin Bahl (1 Way Contract) $1,050,000 (1)
Craig Smith (1 Way Contract) $1,000,000 (1)
Daniel Sprong (1 Way Contract) $975,000 (1)
Luke Hughes $925,000 (1)
Shakir Mukhamadullin $894,167 (1)
Sam Malinski $850,000 (1)
Jesse Puljujarvi $800,000 (1)
Jimmy Vesey $800,000 (1)
Jonny Brodzinski $787,500 (2)
Colin Blackwell (1 Way Contract) $775,000 (1)
Arseny Gritsyuk $775,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $85,406,667
Year 2026 : $58,662,500
Year 2027 : $16,375,000
Year 2028 : $16,375,000
Salary Average Commitment
Year 2025 : $85,406,667
Year 2026 : $58,662,500
Year 2027 : $16,375,000
Year 2028 : $16,375,000
Salary Cap with 1 Way Contract
Year 2025 : $85,406,667
Year 2026 : $58,662,500
Year 2027 : $16,375,000
Year 2028 : $16,375,000

Farm Players Salaries

Daniil Misyul $86,750 (1)
Vyacheslav Peksa $85,167 (2)
Angus Booth $82,667 (3)
Nico Daws $81,250 (2)
Cale Fleury $80,000 (1)
Graeme Clarke $80,000 (1)
Matthew Strome $77,667 (1)
Ethan Edwards $77,500 (1)
Trevor Carrick $77,500 (1)
Sam Bitten $77,500 (1)
Tim Gettinger $77,500 (1)
Tyce Thompson $77,500 (1)
Justin Dowling $77,500 (1)
Case McCarthy $77,500 (1)
Reece Newkirk $77,500 (1)
William Rousseau $77,500 (1)
Cavan Fitzgerald $77,500 (1)
Sheldon Dries $77,500 (2)
Roland McKeown $77,500 (1)
Spencer Smallman $77,500 (1)
Jett Jones $77,500 (1)
Joey Abate $77,500 (1)
Scott Sabourin $77,500 (1)
Rhett Gardner $77,500 (1)
Jeffrey Viel $77,500 (2)
Colton White $77,500 (1)
Total Farm Players26
Salary Commitment
Year 2025 : $2,046,001
Year 2026 : $404,084
Year 2027 : $82,667
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,046,001
Year 2026 : $404,084
Year 2027 : $82,667
Year 2028 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameCillit Bang Center
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $22 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,389,584
Farm Players Total Salaries$2,033,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$119,885,737
Projected Bank Account$119,885,737

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,500,000 (2)
Josh Anderson (1 Way Contract) $6,875,000 (3)
Chandler Stephenson (1 Way Contract) $6,150,000 (4)
Ryan Pulock (1 Way Contract) $6,150,000 (2)
Ondrej Palat (1 Way Contract) $6,000,000 (2)
Adam Pelech (1 Way Contract) $5,750,000 (1)
Nikita Zadorov (1 Way Contract) $5,000,000 (6)
Linus Ullmark (1 Way Contract) $5,000,000 (1)
Jean-Gabriel Pageau (1 Way Contract) $4,850,000 (2)
Mathew Dumba (1 Way Contract) $4,687,500 (2)
Scott Mayfield (1 Way Contract) $3,500,000 (3)
Evan Rodrigues (1 Way Contract) $3,000,000 (3)
Casey Cizikas (1 Way Contract) $2,500,000 (1)
Nicolas Deslauriers (1 Way Contract) $2,187,500 (2)
Jani Hakanpaa (1 Way Contract) $1,837,500 (1)
Andreas Englund $1,100,000 (1)
Uvis Balinskis (1 Way Contract) $1,062,500 (2)
Curtis Lazar $1,000,000 (1)
Jonas Johansson (1 Way Contract) $968,750 (1)
Sam Rinzel $941,667 (3)
Tristan Lennox $867,500 (2)
Zemgus Girgensons (1 Way Contract) $850,000 (3)
Aatu Raty $836,667 (1)
Justin Kirkland $775,000 (1)
Total Pro Players24
Salary Commitment
Year 2025 : $83,389,584
Year 2026 : $63,621,667
Year 2027 : $26,316,667
Year 2028 : $11,150,000
Salary Average Commitment
Year 2025 : $83,389,584
Year 2026 : $63,621,667
Year 2027 : $26,316,667
Year 2028 : $11,150,000
Salary Cap with 1 Way Contract
Year 2025 : $83,389,584
Year 2026 : $63,621,667
Year 2027 : $26,316,667
Year 2028 : $11,150,000

Farm Players Salaries

Steven Santini $96,875 (1)
Alex Limoges $96,875 (1)
Matt Martin $96,875 (1)
Glenn Gawdin $96,875 (2)
Cameron Hebig $90,000 (1)
Adam Engstrom $89,667 (3)
Ty Mueller $87,000 (3)
Alex Jefferies $86,750 (2)
Eetu Liukas $86,750 (2)
Arturs Silovs $85,000 (2)
Dennis Hildeby $84,333 (1)
Samuel Bolduc $83,500 (1)
Cam Dineen $80,000 (2)
Joseph LaBate $80,000 (1)
Noel Hoefenmayer $80,000 (1)
Oliver Okuliar $80,000 (1)
Brendan Lemieux $80,000 (1)
Dylan Gambrell $80,000 (1)
Colin White $80,000 (1)
Jason Polin $80,000 (1)
Corey Andonovski $80,000 (1)
Brett Murray $77,500 (1)
Mackenzie MacEachern $77,500 (1)
Filip Roos $77,500 (1)
Total Farm Players24
Salary Commitment
Year 2025 : $2,033,000
Year 2026 : $612,042
Year 2027 : $176,667
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,033,000
Year 2026 : $612,042
Year 2027 : $176,667
Year 2028 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSky Garden
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,059,525
Farm Players Total Salaries$2,248,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$7,333,333
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$129,911,190
Projected Bank Account$129,911,190

Pro Players Salaries

Adam Fox (1 Way Contract) $9,500,000 (2)
Lucas Raymond (1 Way Contract) $8,075,000 (8)
Jack Hughes (1 Way Contract) $8,000,000 (2)
Matty Beniers (1 Way Contract) $7,142,857 (7)
Petr Mrazek (1 Way Contract) $4,250,000 (2)
Matias Maccelli (1 Way Contract) $3,430,000 (2)
Alex Newhook (1 Way Contract) $2,900,000 (1)
Alexis Lafreniere (1 Way Contract) $2,325,000 (1)
Braden Schneider (1 Way Contract) $2,200,000 (2)
Nils Lundkvist (1 Way Contract) $1,250,000 (1)
Georgi Romanov (1 Way Contract) $1,137,500 (1)
Nick Perbix (1 Way Contract) $1,125,000 (1)
Arshdeep Bains $1,020,833 (1)
Brendan Smith (1 Way Contract) $1,000,000 (1)
Drew Commesso $925,000 (2)
Marco Kasper $918,333 (3)
Kevin Korchinski $918,333 (2)
Wyatt Johnston $894,167 (1)
Christoffer Sedoff $870,000 (2)
Brennan Othmann $863,334 (2)
Zack Bolduc $863,334 (2)
Justin Sourdif $847,500 (1)
Matyas Sapovaliv $803,334 (3)
Cam McDonald $800,000 (1)
Total Pro Players24
Salary Commitment
Year 2025 : $62,059,525
Year 2026 : $48,759,525
Year 2027 : $16,939,524
Year 2028 : $15,217,857
Salary Average Commitment
Year 2025 : $62,059,525
Year 2026 : $48,759,525
Year 2027 : $16,939,524
Year 2028 : $15,217,857
Salary Cap with 1 Way Contract
Year 2025 : $62,059,525
Year 2026 : $48,759,525
Year 2027 : $16,939,524
Year 2028 : $15,217,857

Farm Players Salaries

Massimo Rizzo $115,625 (2)
Sandis Vilmanis $106,875 (3)
Dylan Roobroeck $106,250 (3)
Josh Filmon $104,792 (3)
Remi Poirier $104,583 (1)
Cole McWard $96,875 (1)
Nate Danielson $91,833 (4)
Gabriel Szturc $87,000 (3)
Pierrick Dube $87,000 (1)
Tanner Dickinson $82,667 (1)
Drew Bavaro $80,000 (1)
Jamieson Rees $80,000 (1)
Connor Carrick $80,000 (1)
Chris Ortiz $80,000 (1)
Ryan Gagnier $80,000 (1)
Derrick Pouliot $80,000 (1)
Maros Jedlicka $80,000 (1)
Sahil Panwar $80,000 (1)
Riley Piercey $80,000 (1)
Xavier Parent $80,000 (1)
Avery Hayes $77,500 (1)
Hunter Skinner $77,500 (1)
Carson Golder $77,500 (1)
Lleyton Moore $77,500 (1)
Marshall Rifai $77,500 (1)
Mitchell Weeks $77,500 (1)
Total Farm Players26
Salary Commitment
Year 2025 : $2,248,500
Year 2026 : $612,375
Year 2027 : $496,750
Year 2028 : $91,833
Salary Average Commitment
Year 2025 : $2,248,500
Year 2026 : $612,375
Year 2027 : $496,750
Year 2028 : $91,833

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $49 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,162,631
Farm Players Total Salaries$2,817,326
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$5,827,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$137,279,128
Projected Bank Account$137,279,128

Pro Players Salaries

Marc-Edouard Vlasic (1 Way Contract) $8,750,000 (2)
Brady Tkachuk (1 Way Contract) $8,205,714 (1)
Cal Petersen (1 Way Contract) $6,250,000 (1)
Taylor Hall (1 Way Contract) $6,000,000 (1)
Andreas Athanasiou (1 Way Contract) $5,300,000 (1)
-1 Way Contract Salary Cap : $4,150,000
TJ Brodie (1 Way Contract) $4,687,500 (1)
Ivan Fedotov (1 Way Contract) $3,275,000 (2)
Radek Faksa (1 Way Contract) $3,250,000 (1)
Miles Wood (1 Way Contract) $3,125,000 (5)
Ryan Lomberg (1 Way Contract) $2,500,000 (2)
Conor Sheary (1 Way Contract) $2,500,000 (1)
-1 Way Contract Salary Cap : $1,350,000
Sonny Milano (1 Way Contract) $2,375,000 (2)
Calle Jarnkrok (1 Way Contract) $2,100,000 (2)
-1 Way Contract Salary Cap : $950,000
Keegan Kolesar (1 Way Contract) $1,400,000 (1)
Nathan Bastian $1,350,000 (2)
Ben Hutton (1 Way Contract) $1,150,000 (2)
-1 Way Contract Salary Cap : $0
Luke Glendening (1 Way Contract) $1,000,000 (1)
Rodrigo Abols $968,750 (2)
Stephen Halliday $950,000 (2)
Tyler Kleven $916,667 (1)
Ridly Greig $864,000 (1)
Leevi Merilainen $820,000 (1)
Louis Crevier $775,000 (1)
Kyle MacLean (1 Way Contract) $775,000 (3)
-1 Way Contract Salary Cap : $0
Nikolas Matinpalo $775,000 (1)
Kailer Yamamoto $775,000 (1)
Grant Hutton $775,000 (1)
Liam O'Brien $775,000 (1)
Dennis Cholowski $775,000 (1)
Total Pro Players29
Salary Commitment
Year 2025 : $73,162,631
Year 2026 : $26,575,000
Year 2027 : $3,900,000
Year 2028 : $3,125,000
Salary Average Commitment
Year 2025 : $73,162,631
Year 2026 : $27,318,750
Year 2027 : $3,900,000
Year 2028 : $3,125,000
Salary Cap with 1 Way Contract
Year 2025 : $67,787,632
Year 2026 : $24,243,750
Year 2027 : $3,125,000
Year 2028 : $3,125,000

Farm Players Salaries

Ryan Reaves $168,750 (2)
Luke Krys $108,750 (2)
Vyacheslav Buteyets $106,563 (2)
Jaydon Dureau $105,208 (1)
Fabian Wagner $103,820 (3)
Ryan Mast $103,820 (2)
Lucas Ciona $103,750 (2)
Josh Davies $103,542 (3)
Otto Stenberg $95,000 (4)
William Wallinder $92,500 (2)
Kasper Halttunen $90,833 (4)
Jalen Luypen $90,000 (1)
Milo Roelens $87,000 (3)
Ethan Cardwell $86,750 (2)
Florian Xhekaj $86,667 (3)
Sebastian Cossa $86,333 (2)
Raivis Ansons $84,417 (1)
Gannon Laroque $83,667 (2)
Francesco Arcuri $82,500 (2)
Montana Onyebuchi $82,500 (1)
Alexander Suzdalev $81,500 (3)
Brandon Coe $81,375 (1)
Kai Schwindt $79,833 (3)
Tristen Robins $79,750 (1)
Lane Pederson $77,500 (1)
John Leonard $77,500 (1)
Wyatt Aamodt $77,500 (1)
Matt Kiersted $77,500 (1)
Clay Stevenson $77,500 (3)
Dans Locmelis $77,500 (1)
Cameron Lund $77,500 (1)
Total Farm Players31
Salary Commitment
Year 2025 : $2,817,327
Year 2026 : $1,829,077
Year 2027 : $805,695
Year 2028 : $185,833
Salary Average Commitment
Year 2025 : $2,817,327
Year 2026 : $1,829,077
Year 2027 : $805,695
Year 2028 : $185,833

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,708 - 85.40%
Farm Level 2: 1000 - $20 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,708 - 90.27%
Average Income per Game$105,400
Year to Date Revenue$210,800

Expense

Pro Players Total Salaries$73,337,302
Farm Players Total Salaries$2,683,962
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$158,830,206
Projected Bank Account$158,830,206

Pro Players Salaries

Sean Couturier (1 Way Contract) $7,750,000 (2)
Kevin Hayes (1 Way Contract) $7,142,857 (2)
Travis Sanheim (1 Way Contract) $6,250,000 (7)
Owen Tippett (1 Way Contract) $6,200,000 (8)
Rasmus Ristolainen (1 Way Contract) $5,100,000 (2)
Joel Farabee (1 Way Contract) $5,000,000 (2)
Max Domi (1 Way Contract) $4,687,500 (4)
Viktor Arvidsson (1 Way Contract) $4,000,000 (2)
Jake Allen (1 Way Contract) $3,850,000 (6)
Anthony Duclair (1 Way Contract) $3,500,000 (4)
Scott Laughton (1 Way Contract) $3,000,000 (1)
Ryan Suter (1 Way Contract) $2,950,000 (1)
Erik Gustafsson (1 Way Contract) $2,000,000 (2)
Carl Grundstrom (1 Way Contract) $1,800,000 (2)
Egor Zamula (1 Way Contract) $1,700,000 (2)
Peyton Krebs (1 Way Contract) $1,450,000 (2)
Christian Fischer (1 Way Contract) $1,125,000 (1)
Conor Timmins (1 Way Contract) $1,100,000 (1)
Kevin Lankinen (1 Way Contract) $1,093,750 (1)
Domenic DiVincentiis $1,038,195 (3)
Drew O'Connor (1 Way Contract) $925,000 (1)
Cam Atkinson $900,000 (1)
Jack St. Ivany $775,000 (3)
Total Pro Players23
Salary Commitment
Year 2025 : $73,337,302
Year 2026 : $60,193,552
Year 2027 : $24,250,695
Year 2028 : $22,437,500
Salary Average Commitment
Year 2025 : $73,337,302
Year 2026 : $62,243,552
Year 2027 : $26,300,695
Year 2028 : $24,487,500
Salary Cap with 1 Way Contract
Year 2025 : $73,337,302
Year 2026 : $62,243,552
Year 2027 : $26,300,695
Year 2028 : $24,487,500

Farm Players Salaries

Ryder Rolston $111,875 (2)
Matthew Maggio $108,750 (2)
Parker Ford $108,438 (1)
Daylan Kuefler $105,000 (2)
Hunter McKown $102,083 (1)
Konsta Helenius $97,500 (4)
Aleksei Kolosov $92,500 (2)
Noah Ostlund $91,833 (3)
Charles-Alexis Legault $91,583 (3)
Alexander Holtz $89,400 (1)
Conor Geekie $88,667 (2)
Jacob Quillan $87,500 (2)
Lleyton Roed $87,000 (2)
Ondrej Becher $86,500 (3)
Samu Tuomaala $83,083 (2)
Elliot Desnoyers $82,500 (1)
Matvei Petrov $80,333 (2)
Zayde Wisdom $79,750 (1)
Jorian Donovan $79,667 (3)
Tye Felhaber $77,500 (2)
Jonathan Aspirot $77,500 (1)
Angus Crookshank $77,500 (1)
Ethan Haider $77,500 (1)
Tanner Laczynski $77,500 (2)
Jett Woo $77,500 (1)
Matthew Sop $77,500 (1)
Tobie Bisson $77,500 (1)
Xavier Bernard $77,500 (1)
Zach Sanford $77,500 (1)
Mason Millman $77,500 (1)
Pavel Cajan $77,500 (1)
Total Farm Players31
Salary Commitment
Year 2025 : $2,683,961
Year 2026 : $1,446,791
Year 2027 : $447,083
Year 2028 : $97,500
Salary Average Commitment
Year 2025 : $2,683,961
Year 2026 : $1,446,791
Year 2027 : $447,083
Year 2028 : $97,500

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,709,334
Farm Players Total Salaries$1,762,349
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$123,024,448
Projected Bank Account$123,024,448

Pro Players Salaries

Brayden Schenn (1 Way Contract) $8,125,000 (4)
Alex DeBrincat (1 Way Contract) $7,875,000 (3)
Jared Spurgeon (1 Way Contract) $7,800,000 (1)
Alex Killorn (1 Way Contract) $6,250,000 (3)
Jason Zucker (1 Way Contract) $5,700,000 (1)
Ryan Graves (1 Way Contract) $4,500,000 (3)
Spencer Knight (1 Way Contract) $4,500,000 (1)
Filip Chytil (1 Way Contract) $4,437,500 (3)
John Marino (1 Way Contract) $4,400,000 (1)
Marcus Pettersson (1 Way Contract) $4,300,000 (1)
Brett Pesce (1 Way Contract) $4,125,000 (6)
Michael Rasmussen (1 Way Contract) $3,200,000 (4)
Pierre Engvall (1 Way Contract) $3,000,000 (4)
Zach Whitecloud (1 Way Contract) $2,750,000 (2)
Trent Frederic (1 Way Contract) $2,300,000 (1)
Teddy Blueger (1 Way Contract) $2,200,000 (1)
Mason Appleton (1 Way Contract) $2,166,667 (1)
Sam Lafferty (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $850,000
Kaapo Kahkonen $1,000,000 (1)
Pierre-Olivier Joseph (1 Way Contract) $950,000 (1)
Joel Blomqvist $886,667 (2)
Brett Berard $867,500 (2)
Nick Cousins (1 Way Contract) $801,000 (1)
Ethen Frank $800,000 (1)
Vinni Lettieri $775,000 (1)
Total Pro Players25
Salary Commitment
Year 2025 : $85,709,334
Year 2026 : $46,016,667
Year 2027 : $41,512,500
Year 2028 : $18,450,000
Salary Average Commitment
Year 2025 : $85,709,334
Year 2026 : $46,016,667
Year 2027 : $41,512,500
Year 2028 : $18,450,000
Salary Cap with 1 Way Contract
Year 2025 : $84,559,335
Year 2026 : $46,016,667
Year 2027 : $41,512,500
Year 2028 : $18,450,000

Farm Players Salaries

Tristan Broz $92,500 (3)
Christian Felton $90,000 (1)
Nico Myatovic $90,000 (2)
Isaac Belliveau $90,000 (1)
Jaroslav Chmelar $89,000 (2)
Calle Clang $87,833 (1)
Jakub Dvorak $87,500 (1)
Hunter Haight $86,583 (3)
Zack Hayes $85,000 (1)
Adam Raska $85,000 (1)
Jack Becker $85,000 (1)
Elias Nils Pettersson $83,833 (3)
Ozzy Wiesblatt $83,600 (1)
Travis Barron $80,000 (1)
John Stevens $80,000 (1)
Brad Hunt $79,000 (1)
Joona Koppanen $77,500 (1)
Mitchell Gibson $77,500 (1)
Valtteri Puustinen $77,500 (2)
Mason Geertsen $77,500 (1)
Noah Laba $77,500 (1)
Total Farm Players21
Salary Commitment
Year 2025 : $1,762,349
Year 2026 : $519,416
Year 2027 : $262,916
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,762,349
Year 2026 : $519,416
Year 2027 : $262,916
Year 2028 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameShark Tank
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,907,812
Farm Players Total Salaries$2,227,062
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$117,845,657
Projected Bank Account$117,845,657

Pro Players Salaries

Tim Stutzle (1 Way Contract) $8,350,000 (4)
Jordan Kyrou (1 Way Contract) $8,125,000 (2)
Filip Hronek (1 Way Contract) $7,250,000 (8)
Sean Durzi (1 Way Contract) $6,000,000 (4)
Thatcher Demko (1 Way Contract) $5,000,000 (1)
Alexander Wennberg (1 Way Contract) $5,000,000 (2)
Erik Gudbranson (1 Way Contract) $4,000,000 (1)
Nick Leddy (1 Way Contract) $4,000,000 (1)
Ryan Hartman (1 Way Contract) $4,000,000 (3)
Barclay Goodrow (1 Way Contract) $3,900,000 (1)
Jan Rutta (1 Way Contract) $3,437,500 (1)
-1 Way Contract Salary Cap : $2,287,500
Mario Ferraro (1 Way Contract) $3,250,000 (2)
Alex Nedeljkovic (1 Way Contract) $3,125,000 (2)
Brock McGinn (1 Way Contract) $2,750,000 (1)
Alexandre Texier (1 Way Contract) $2,100,000 (2)
Klim Kostin (1 Way Contract) $2,000,000 (1)
Tomas Tatar (1 Way Contract) $1,800,000 (1)
-1 Way Contract Salary Cap : $650,000
John Klingberg (1 Way Contract) $1,760,000 (1)
Nikolai Kovalenko $1,120,312 (1)
Vasily Podkolzin (1 Way Contract) $1,000,000 (2)
John Beecher $925,000 (1)
William Eklund $895,000 (2)
Justus Annunen (1 Way Contract) $837,500 (2)
Kaedan Korczak (1 Way Contract) $825,000 (2)
Zack Ostapchuk $825,000 (2)
Matt Rempe $820,000 (1)
Zac Jones $812,500 (1)
Total Pro Players27
Salary Commitment
Year 2025 : $83,907,812
Year 2026 : $51,582,500
Year 2027 : $25,600,000
Year 2028 : $21,600,000
Salary Average Commitment
Year 2025 : $83,907,812
Year 2026 : $51,582,500
Year 2027 : $25,600,000
Year 2028 : $21,600,000
Salary Cap with 1 Way Contract
Year 2025 : $81,607,816
Year 2026 : $51,582,500
Year 2027 : $25,600,000
Year 2028 : $21,600,000

Farm Players Salaries

Stian Solberg $97,500 (3)
Carl Berglund $95,000 (1)
Xavier Bourgault $92,500 (1)
Brad Lambert $91,833 (3)
Ryan McAllister $89,767 (2)
Luca Cagnoni $89,500 (3)
Thomas Bordeleau $87,413 (1)
Viktor Neuchev $87,000 (2)
William Dufour $85,917 (1)
Jaxsen Wiebe $85,300 (2)
Danil Gushchin $82,833 (1)
Colten Ellis $80,000 (1)
Connor MacEachern $77,500 (1)
Louis Domingue $77,500 (1)
C.J. Suess $77,500 (1)
Joel Teasdale $77,500 (1)
Riley McKay $77,500 (1)
Devante Stephens $77,500 (1)
Anthony Angello $77,500 (1)
Dylan McIlrath $77,500 (1)
Patrick Giles $77,500 (2)
Jack Studnicka $77,500 (1)
Hunter Drew $77,500 (1)
Jack Campbell $77,500 (1)
Joe Hicketts $77,500 (1)
Kevin Connauton $77,500 (2)
Joseph Gambardella $77,500 (1)
Total Farm Players27
Salary Commitment
Year 2025 : $2,227,062
Year 2026 : $695,900
Year 2027 : $278,833
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,227,062
Year 2026 : $695,900
Year 2027 : $278,833
Year 2028 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,311,650
Farm Players Total Salaries$2,286,985
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$8,850,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$135,154,002
Projected Bank Account$135,154,002

Pro Players Salaries

John Tavares (1 Way Contract) $11,000,000 (5)
Erik Karlsson (1 Way Contract) $11,000,000 (3)
Morgan Rielly (1 Way Contract) $7,500,000 (2)
Nazem Kadri (1 Way Contract) $7,100,000 (2)
Phillip Danault (1 Way Contract) $5,500,000 (2)
Rasmus Sandin (1 Way Contract) $4,600,000 (5)
Kyle Palmieri (1 Way Contract) $4,500,000 (1)
Lars Eller (1 Way Contract) $3,062,500 (1)
Tanner Jeannot (1 Way Contract) $2,665,000 (6)
Stuart Skinner (1 Way Contract) $2,600,000 (2)
Marc-Andre Fleury (1 Way Contract) $2,500,000 (1)
Nicolas Hague (1 Way Contract) $2,294,150 (1)
Joe Veleno (1 Way Contract) $2,280,000 (2)
Pius Suter (1 Way Contract) $1,600,000 (3)
Logan Stanley (1 Way Contract) $1,250,000 (2)
Maxim Tsyplakov (1 Way Contract) $1,187,500 (1)
Brett Leason (1 Way Contract) $1,050,000 (1)
Ryan Leonard $950,000 (3)
Joshua Mahura (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $0
Ryker Evans $897,500 (1)
Collin Delia $775,000 (1)
Tanner Pearson (1 Way Contract) $775,000 (1)
Alex Turcotte $775,000 (3)
Jesper Boqvist (1 Way Contract) $775,000 (1)
Matthew Schaefer $775,000 (1)
Total Pro Players25
Salary Commitment
Year 2025 : $78,311,650
Year 2026 : $55,480,000
Year 2027 : $29,250,000
Year 2028 : $12,400,000
Salary Average Commitment
Year 2025 : $78,311,650
Year 2026 : $58,820,000
Year 2027 : $32,590,000
Year 2028 : $18,265,000
Salary Cap with 1 Way Contract
Year 2025 : $77,411,652
Year 2026 : $58,820,000
Year 2027 : $32,590,000
Year 2028 : $18,265,000

Farm Players Salaries

Kurtis MacDermid $115,000 (3)
Matt Murray $109,375 (1)
Ondrej Pavel $87,000 (1)
Ville Ottavainen $86,750 (2)
Owen Beck $85,333 (3)
Ryan Winterton $82,833 (2)
Jacob Melanson $82,611 (2)
Spencer Stastney $82,500 (2)
Jiri Patera $80,000 (2)
Lukas Cormier $79,333 (1)
Jakub Lauko $78,750 (1)
Adam Erne $77,500 (1)
Sam Gagner $77,500 (1)
Brandon Bussi $77,500 (1)
Gabriel Dumont $77,500 (1)
Danila Yurov $77,500 (1)
Ty Smith $77,500 (1)
Corey Schueneman $77,500 (1)
Isaac Ratcliffe $77,500 (1)
Dominik Shine $77,500 (1)
Kole Lind $77,500 (1)
Luke Henman $77,500 (1)
Jacob Ingham $77,500 (1)
Tommy Miller $77,500 (1)
Roman Ahcan $77,500 (1)
Blake McLaughlin $77,500 (1)
Tyler Wotherspoon $77,500 (1)
Chase De Leo $77,500 (1)
Total Farm Players28
Salary Commitment
Year 2025 : $2,286,985
Year 2026 : $615,027
Year 2027 : $200,333
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,286,985
Year 2026 : $615,027
Year 2027 : $200,333
Year 2028 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,870 - 93.48%
Farm Level 2: 1000 - $20 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,870 - 95.65%
Average Income per Game$113,480
Year to Date Revenue$567,400

Expense

Pro Players Total Salaries$64,055,000
Farm Players Total Salaries$2,154,366
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,812,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$138,538,338
Projected Bank Account$138,538,338

Pro Players Salaries

Tristan Jarry (1 Way Contract) $5,900,000 (4)
John Gibson (1 Way Contract) $5,800,000 (3)
Andrew Copp (1 Way Contract) $5,625,000 (1)
Andre Burakovsky (1 Way Contract) $5,500,000 (2)
Ville Husso (1 Way Contract) $4,750,000 (1)
-1 Way Contract Salary Cap : $3,600,000
Brandon Saad (1 Way Contract) $4,700,000 (1)
Chris Tanev (1 Way Contract) $4,100,000 (2)
Alec Martinez (1 Way Contract) $4,000,000 (1)
Adam Henrique (1 Way Contract) $3,000,000 (2)
Dakota Joshua (1 Way Contract) $3,000,000 (2)
Nicolas Roy (1 Way Contract) $3,000,000 (2)
Yakov Trenin (1 Way Contract) $2,650,000 (3)
Bobby Brink (1 Way Contract) $1,500,000 (2)
Arber Xhekaj (1 Way Contract) $1,300,000 (2)
Kevin Rooney (1 Way Contract) $1,250,000 (1)
Alexey Toropchenko (1 Way Contract) $1,250,000 (1)
Artyom Levshunov $975,000 (3)
Dalibor Dvorsky $975,000 (3)
Philip Tomasino (1 Way Contract) $825,000 (1)
Jacob Bernard-Docker (1 Way Contract) $805,000 (1)
Nate Schmidt (1 Way Contract) $800,000 (1)
Tyler Tucker $800,000 (1)
Joel Hofer (1 Way Contract) $775,000 (1)
Isaac Howard $775,000 (1)
Total Pro Players24
Salary Commitment
Year 2025 : $64,055,000
Year 2026 : $37,700,000
Year 2027 : $16,300,000
Year 2028 : $5,900,000
Salary Average Commitment
Year 2025 : $64,055,000
Year 2026 : $37,700,000
Year 2027 : $16,300,000
Year 2028 : $5,900,000
Salary Cap with 1 Way Contract
Year 2025 : $62,905,000
Year 2026 : $37,700,000
Year 2027 : $16,300,000
Year 2028 : $5,900,000

Farm Players Salaries

Matvei Michkov $97,500 (3)
Kirill Kudryavtsev $97,500 (3)
Nate Sucese $97,500 (1)
Gabriel Seger $97,500 (1)
David Jiricek $95,000 (2)
Hunter Brzustewicz $95,000 (3)
Frank Nazar $95,000 (2)
Cutter Gauthier $95,000 (2)
Yaroslav Askarov $92,500 (1)
Simon Edvinsson $92,500 (2)
Lian Bichsel $91,833 (3)
Sean Farrell $89,700 (1)
Amadeus Lombardi $83,833 (2)
Elias Salomonsson $81,500 (3)
Anders Bjork $77,500 (1)
C.J. Smith $77,500 (1)
Brandon Baddock $77,500 (1)
Nikita Alexandrov $77,500 (1)
Jacob Doty $77,500 (1)
Dalton Smith $77,500 (1)
Mitch McLain $77,500 (1)
Mathias Laferriere $77,500 (1)
Mason Jobst $77,500 (1)
Jake Livingstone $77,500 (1)
Gerald Mayhew $77,500 (1)
Total Farm Players25
Salary Commitment
Year 2025 : $2,154,366
Year 2026 : $924,666
Year 2027 : $463,333
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,154,366
Year 2026 : $924,666
Year 2027 : $463,333
Year 2028 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameBolts Arena
Level 1: 8000 - $100 - 8,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 3000 - $35 - 3,000 - 100.00%
Level 4: 5150 - $25 - 5,150 - 100.00%
Luxury : 850 - $200 - 850 - 100.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,820 - 90.98%
Farm Level 2: 1000 - $20 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22,000 - 100.00%
Average Income per Game$2,240,588
Year to Date Revenue$6,721,764
Farm
Home Games Left0
Average Attendance - %2,820 - 93.98%
Average Income per Game$110,975
Year to Date Revenue$221,950

Expense

Pro Players Total Salaries$87,007,500
Farm Players Total Salaries$2,205,333
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$128,283,871
Projected Bank Account$128,283,871

Pro Players Salaries

Mathew Barzal (1 Way Contract) $9,150,000 (7)
Timo Meier (1 Way Contract) $8,800,000 (5)
Mikhail Sergachev (1 Way Contract) $8,500,000 (7)
Devon Toews (1 Way Contract) $7,250,000 (5)
Ryan McDonagh (1 Way Contract) $6,750,000 (2)
Andrew Mangiapane (1 Way Contract) $5,800,000 (1)
Trevor Zegras (1 Way Contract) $5,750,000 (2)
Andrei Kuzmenko (1 Way Contract) $5,500,000 (2)
Erik Cernak (1 Way Contract) $5,200,000 (7)
Ross Colton (1 Way Contract) $4,000,000 (3)
Igor Shesterkin (1 Way Contract) $2,833,334 (9)
Nick Seeler (1 Way Contract) $2,700,000 (4)
Kaapo Kakko (1 Way Contract) $2,400,000 (1)
Jamie Drysdale (1 Way Contract) $2,300,000 (2)
Philipp Kurashev (1 Way Contract) $2,250,000 (1)
Cam York (1 Way Contract) $1,600,000 (1)
Isac Lundestrom (1 Way Contract) $1,500,000 (1)
David Rittich (1 Way Contract) $1,250,000 (2)
Taylor Raddysh (1 Way Contract) $1,000,000 (1)
Tyson Foerster $863,333 (1)
Jake Neighbours $835,833 (1)
Tyson Jost (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Total Pro Players22
Salary Commitment
Year 2025 : $87,007,500
Year 2026 : $77,400,000
Year 2027 : $57,200,000
Year 2028 : $53,200,000
Salary Average Commitment
Year 2025 : $87,007,500
Year 2026 : $69,983,334
Year 2027 : $48,433,334
Year 2028 : $44,433,334
Salary Cap with 1 Way Contract
Year 2025 : $86,232,496
Year 2026 : $69,983,334
Year 2027 : $48,433,334
Year 2028 : $44,433,334

Farm Players Salaries

Matthew Wood $95,000 (3)
Paul Ludwinski $93,167 (3)
Nathan Gaucher $91,833 (3)
Ty Glover $90,000 (1)
Mavrik Bourque $89,417 (1)
Dylan Duke $86,750 (3)
Maxwell Crozier $86,750 (1)
Maxim Groshev $86,750 (2)
Jack Thompson $82,833 (1)
Roman Schmidt $80,583 (2)
Jack Rathbone $80,000 (1)
Jack Finley $79,750 (1)
Brendan Gaunce $77,500 (2)
Matvei Gridin $77,500 (1)
Milos Kelemen $77,500 (1)
Boris Katchouk $77,500 (1)
Keith Petruzzelli $77,500 (1)
Gabriel Fortier $77,500 (1)
Declan Carlile $77,500 (2)
Alex Barre-Boulet $77,500 (1)
Olivier Rodrigue $77,500 (1)
Kale Clague $77,500 (1)
Cole Koepke $77,500 (1)
Gage Goncalves $77,500 (1)
Aidan McDonough $77,500 (1)
Connor Hughes $77,500 (1)
Alex Kannok Leipert $77,500 (1)
Total Farm Players27
Salary Commitment
Year 2025 : $2,205,333
Year 2026 : $689,083
Year 2027 : $366,750
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,205,333
Year 2026 : $689,083
Year 2027 : $366,750
Year 2028 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameMygghallen
Level 1: 8000 - $100 - 8,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 3000 - $35 - 3,000 - 100.00%
Level 4: 5150 - $25 - 5,150 - 100.00%
Luxury : 850 - $200 - 850 - 100.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $32 - 0 - 0.00%
Farm Level 2: 1000 - $18 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22,000 - 100.00%
Average Income per Game$2,240,588
Year to Date Revenue$4,481,176
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,955,000
Farm Players Total Salaries$2,150,252
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$125,836,532
Projected Bank Account$125,836,532

Pro Players Salaries

Auston Matthews (1 Way Contract) $13,250,000 (4)
Charlie McAvoy (1 Way Contract) $9,500,000 (6)
Nikita Kucherov (1 Way Contract) $9,500,000 (3)
Jake Guentzel (1 Way Contract) $8,100,000 (7)
Steven Stamkos (1 Way Contract) $8,000,000 (2)
Elias Lindholm (1 Way Contract) $8,000,000 (3)
Jonas Siegenthaler (1 Way Contract) $4,250,000 (4)
Adam Larsson (1 Way Contract) $4,000,000 (5)
Reilly Smith (1 Way Contract) $3,125,000 (2)
Kris Letang (1 Way Contract) $3,050,000 (2)
Jaden Schwartz (1 Way Contract) $2,750,000 (2)
Michael Amadio $2,340,000 (3)
Ryan Donato (1 Way Contract) $1,650,000 (1)
Sean Kuraly (1 Way Contract) $1,562,500 (1)
Dmitry Kulikov (1 Way Contract) $1,437,500 (4)
Bobby McMann (1 Way Contract) $1,215,000 (2)
Joseph Woll (1 Way Contract) $1,000,000 (1)
Matthew Knies $925,000 (1)
Nicholas Robertson $875,000 (1)
Akira Schmid (1 Way Contract) $875,000 (2)
Brayden Pachal $775,000 (1)
Marc Del Gaizo $775,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $86,955,000
Year 2026 : $81,492,500
Year 2027 : $61,102,500
Year 2028 : $41,262,500
Salary Average Commitment
Year 2025 : $86,955,000
Year 2026 : $79,392,500
Year 2027 : $60,377,500
Year 2028 : $40,537,500
Salary Cap with 1 Way Contract
Year 2025 : $86,955,000
Year 2026 : $79,392,500
Year 2027 : $60,377,500
Year 2028 : $40,537,500

Farm Players Salaries

Owen Pickering $88,667 (3)
Scott Perunovich $86,250 (1)
Artur Akhtyamov $85,167 (2)
Mikko Kokkonen $84,667 (1)
Topias Vilen $83,667 (2)
Ty Young $82,500 (3)
Walker Duehr $82,500 (1)
William Villeneuve $81,778 (1)
Braeden Kressler $80,056 (2)
Andrew Perrott $77,500 (1)
Bradley Marek $77,500 (1)
Jake Christiansen $77,500 (1)
Nick Abruzzese $77,500 (1)
Carson Bantle $77,500 (1)
Marc Johnstone $77,500 (1)
Shawn Element $77,500 (1)
Cooper Walker $77,500 (1)
Jagger Joshua $77,500 (1)
James Stefan $77,500 (3)
Reece Vitelli $77,500 (1)
Anthony Vincent $77,500 (1)
Trey Fix-Wolansky $77,500 (1)
Nikita Pavlychev $77,500 (1)
Cameron Whitehead $77,500 (1)
Brian Halonen $77,500 (2)
Isaak Phillips $77,500 (1)
Curtis Douglas $77,500 (2)
Total Farm Players27
Salary Commitment
Year 2025 : $2,150,252
Year 2026 : $652,557
Year 2027 : $248,667
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,150,252
Year 2026 : $652,557
Year 2027 : $248,667
Year 2028 : $0

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Hallenback Arena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,382,917
Farm Players Total Salaries$2,475,800
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$144,692,443
Projected Bank Account$144,692,443

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (3)
Jacob Trouba (1 Way Contract) $7,200,000 (2)
Quinton Byfield (1 Way Contract) $6,250,000 (5)
Matt Roy (1 Way Contract) $5,750,000 (2)
Ilya Mikheyev (1 Way Contract) $5,000,000 (2)
Anton Lundell (1 Way Contract) $5,000,000 (4)
Jamie Oleksiak (1 Way Contract) $4,800,000 (1)
Jakob Chychrun (1 Way Contract) $4,600,000 (1)
Brandon Tanev (1 Way Contract) $3,550,000 (1)
J.J. Moser (1 Way Contract) $3,375,000 (2)
Olli Maatta (1 Way Contract) $3,000,000 (1)
Barrett Hayton (1 Way Contract) $2,650,000 (2)
Nick Bjugstad (1 Way Contract) $2,100,000 (1)
Jonathan Quick (1 Way Contract) $1,593,750 (2)
Calvin Pickard (1 Way Contract) $1,250,000 (2)
Juraj Slafkovsky $950,000 (1)
Connor Bedard $950,000 (2)
Jiri Kulich $950,000 (2)
Ty Emberson (1 Way Contract) $950,000 (1)
Josh Doan $925,000 (2)
Dylan Guenther $894,167 (1)
Emil Lilleberg (1 Way Contract) $870,000 (1)
Zack MacEwen $775,000 (2)
Total Pro Players23
Salary Commitment
Year 2025 : $74,382,917
Year 2026 : $52,625,000
Year 2027 : $22,250,000
Year 2028 : $11,250,000
Salary Average Commitment
Year 2025 : $74,382,917
Year 2026 : $52,668,750
Year 2027 : $22,250,000
Year 2028 : $11,250,000
Salary Cap with 1 Way Contract
Year 2025 : $74,382,917
Year 2026 : $52,668,750
Year 2027 : $22,250,000
Year 2028 : $11,250,000

Farm Players Salaries

Ross Johnston $110,000 (2)
Rutger McGroarty $95,000 (3)
Aku Raty $92,500 (1)
John Farinacci $91,000 (1)
Samuel Hlavaj $90,000 (2)
Vadim Zherenko $90,000 (1)
Dyllan Gill $89,500 (3)
Luca Del Bel Belluz $89,200 (3)
Reid Schaefer $88,700 (3)
Harrison Brunicke $87,500 (4)
Tristan Luneau $86,500 (3)
David Spacek $86,400 (2)
Coulson Pitre $85,900 (3)
Max McCue $85,900 (3)
Talyn Boyko $85,100 (1)
Ronnie Attard $85,000 (1)
Jon-Randall Avon $85,000 (2)
Adam Sykora $83,900 (2)
Ty Nelson $83,700 (3)
Nolan Foote $82,500 (1)
Connor Mackey $80,000 (2)
Caleb Jones $80,000 (1)
Jan Jenik $77,500 (1)
Vladislav Kolyachonok $77,500 (2)
Akil Thomas $77,500 (2)
Sam Poulin $77,500 (2)
Sawyer Boulton $77,500 (1)
Trey Taylor $77,500 (1)
Ben McCartney $77,500 (1)
Total Farm Players29
Salary Commitment
Year 2025 : $2,475,800
Year 2026 : $1,559,700
Year 2027 : $791,900
Year 2028 : $87,500
Salary Average Commitment
Year 2025 : $2,475,800
Year 2026 : $1,559,700
Year 2027 : $791,900
Year 2028 : $87,500

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 8000 - $100 - 8,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 3000 - $35 - 3,000 - 100.00%
Level 4: 5150 - $25 - 5,150 - 100.00%
Luxury : 850 - $200 - 850 - 100.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $45 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22,000 - 100.00%
Average Income per Game$2,240,588
Year to Date Revenue$29,127,644
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,755,833
Farm Players Total Salaries$2,219,418
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,125,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$174,172,643
Projected Bank Account$174,172,643

Pro Players Salaries

Tyler Toffoli (1 Way Contract) $7,500,000 (4)
Matt Boldy (1 Way Contract) $7,000,000 (6)
Charlie Coyle (1 Way Contract) $6,562,500 (2)
Colton Parayko (1 Way Contract) $6,500,000 (2)
Brock Nelson (1 Way Contract) $6,000,000 (4)
Dylan Strome (1 Way Contract) $5,000,000 (4)
Drake Batherson (1 Way Contract) $4,975,000 (1)
Josh Manson (1 Way Contract) $4,500,000 (2)
Lawson Crouse (1 Way Contract) $4,300,000 (2)
Cody Ceci (1 Way Contract) $4,062,500 (1)
Thomas Harley (1 Way Contract) $4,000,000 (2)
Joel Edmundson (1 Way Contract) $3,850,000 (4)
Shane Pinto (1 Way Contract) $3,750,000 (2)
Adam Lowry (1 Way Contract) $3,250,000 (2)
Nick Paul (1 Way Contract) $3,150,000 (2)
Cam Talbot (1 Way Contract) $3,125,000 (2)
Jack McBain (1 Way Contract) $1,599,999 (1)
Alex Lyon (1 Way Contract) $1,125,000 (1)
Brandt Clarke $863,334 (2)
Will Cuylle $828,333 (1)
Logan Stankoven $814,167 (2)
Total Pro Players21
Salary Commitment
Year 2025 : $82,755,833
Year 2026 : $72,165,001
Year 2027 : $31,350,000
Year 2028 : $31,350,000
Salary Average Commitment
Year 2025 : $82,755,833
Year 2026 : $70,165,001
Year 2027 : $29,350,000
Year 2028 : $29,350,000
Salary Cap with 1 Way Contract
Year 2025 : $82,755,833
Year 2026 : $70,165,001
Year 2027 : $29,350,000
Year 2028 : $29,350,000

Farm Players Salaries

Kyle McDonald $108,750 (2)
Chase Wheatcroft $107,813 (2)
Cameron Butler $107,292 (2)
Parker Bell $107,188 (2)
Jeremie Biakabutuka $103,125 (2)
Navrin Mutter $97,083 (1)
Luke Tuch $91,250 (2)
Riley Duran $86,750 (2)
Sam Lipkin $85,167 (3)
Arthur Kaliyev $82,500 (1)
Joey Anderson $80,000 (2)
Christian Krygier $77,500 (1)
Matthew Barbolini $77,500 (1)
Ben King $77,500 (1)
Braden Hache $77,500 (1)
Guillaume Brisebois $77,500 (1)
Jaxson Stauber $77,500 (1)
Aidan Fulp $77,500 (1)
Callum Tung $77,500 (1)
Blade Jenkins $77,500 (1)
Maxence Guenette $77,500 (1)
Ethan Keppen $77,500 (1)
Joe Arntsen $77,500 (1)
Riley Hughes $77,500 (1)
Benjamin Gaudreau $77,500 (1)
Gleb Veremyev $77,500 (1)
Total Farm Players26
Salary Commitment
Year 2025 : $2,219,417
Year 2026 : $877,334
Year 2027 : $85,167
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,219,417
Year 2026 : $877,334
Year 2027 : $85,167
Year 2028 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameKnights Arena
Level 1: 8000 - $100 - 8,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 3000 - $35 - 3,000 - 100.00%
Level 4: 5150 - $25 - 5,150 - 100.00%
Luxury : 850 - $200 - 850 - 100.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22,000 - 100.00%
Average Income per Game$2,240,588
Year to Date Revenue$20,165,292
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$95,000
Year to Date Revenue$475,000

Expense

Pro Players Total Salaries$87,220,000
Farm Players Total Salaries$2,027,841
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$148,761,545
Projected Bank Account$148,761,545

Pro Players Salaries

Andrei Vasilevskiy (1 Way Contract) $9,500,000 (4)
Pierre-Luc Dubois (1 Way Contract) $8,500,000 (7)
Noah Hanifin (1 Way Contract) $7,350,000 (8)
Jonathan Marchessault (1 Way Contract) $6,875,000 (5)
Shea Theodore (1 Way Contract) $6,500,000 (8)
Conor Garland (1 Way Contract) $4,950,000 (1)
Ben Chiarot (1 Way Contract) $4,750,000 (2)
Pavel Zacha (1 Way Contract) $4,750,000 (3)
Artem Zub (1 Way Contract) $4,600,000 (3)
Alexander Kerfoot (1 Way Contract) $4,375,000 (1)
Brandon Carlo (1 Way Contract) $4,100,000 (2)
Stefan Noesen (1 Way Contract) $3,437,500 (3)
Jake Walman (1 Way Contract) $3,400,000 (2)
Jordan Greenway (1 Way Contract) $3,000,000 (1)
Vladislav Namestnikov (1 Way Contract) $2,200,000 (1)
Connor McMichael (1 Way Contract) $2,100,000 (2)
Connor Brown (1 Way Contract) $1,250,000 (5)
Joey Daccord (1 Way Contract) $1,200,000 (1)
Hudson Fasching $930,000 (1)
Alex Steeves $930,000 (1)
Landon Slaggert $912,500 (1)
Mark Kastelic $835,000 (1)
Graham Slaggert $775,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $87,220,000
Year 2026 : $69,787,500
Year 2027 : $55,437,500
Year 2028 : $42,650,000
Salary Average Commitment
Year 2025 : $87,220,000
Year 2026 : $67,112,500
Year 2027 : $52,762,500
Year 2028 : $39,975,000
Salary Cap with 1 Way Contract
Year 2025 : $87,220,000
Year 2026 : $67,112,500
Year 2027 : $52,762,500
Year 2028 : $39,975,000

Farm Players Salaries

Marc McLaughlin $93,000 (1)
Cole Reinhardt $93,000 (1)
Anton Malmstrom $91,000 (1)
Danila Klimovich $88,667 (1)
Zach Dean $85,300 (2)
Garin Bjorklund $84,333 (1)
Alexander Alexeyev $82,500 (1)
Henrik Tikkanen $82,375 (2)
Jeremie Poirier $82,333 (1)
Ronan Seeley $81,000 (1)
Luke Prokop $79,333 (1)
Garrett Pilon $77,500 (2)
Brett Seney $77,500 (1)
Egor Sokolov $77,500 (1)
Seth Griffith $77,500 (1)
Kyle Marino $77,500 (1)
Tarun Fizer $77,500 (1)
Adam Beckman $77,500 (1)
Jakub Stancl $77,500 (1)
Travis Howe $77,500 (1)
Riley Sutter $77,500 (1)
Chad Nychuk $77,500 (1)
Sammy Walker $77,500 (1)
Magnus Hellberg $77,500 (1)
Lucas Johansen $77,500 (1)
Total Farm Players25
Salary Commitment
Year 2025 : $2,027,841
Year 2026 : $245,175
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,027,841
Year 2026 : $245,175
Year 2027 : $0
Year 2028 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Max Center
Level 1: 8000 - $100 - 8,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 3000 - $35 - 3,000 - 100.00%
Level 4: 5150 - $25 - 5,150 - 100.00%
Luxury : 850 - $200 - 850 - 100.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 2,000 - 100.00%
Farm Level 2: 1000 - $20 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22,000 - 100.00%
Average Income per Game$2,240,588
Year to Date Revenue$31,368,232
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$100,000
Year to Date Revenue$600,000

Expense

Pro Players Total Salaries$88,229,500
Farm Players Total Salaries$2,129,411
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$155,313,622
Projected Bank Account$155,313,622

Pro Players Salaries

Alex Pietrangelo (1 Way Contract) $8,500,000 (2)
Robert Thomas (1 Way Contract) $8,125,000 (7)
Quinn Hughes (1 Way Contract) $7,850,000 (1)
Nico Hischier (1 Way Contract) $7,250,000 (3)
Anze Kopitar (1 Way Contract) $7,000,000 (2)
Brandon Hagel (1 Way Contract) $6,500,000 (8)
Adrian Kempe (1 Way Contract) $5,500,000 (2)
Jared McCann (1 Way Contract) $5,000,000 (2)
Alex Tuch (1 Way Contract) $5,000,000 (2)
Trevor Moore (1 Way Contract) $4,200,000 (4)
Gabriel Vilardi (1 Way Contract) $3,450,000 (1)
Jake McCabe (1 Way Contract) $3,000,000 (6)
Brayden McNabb (1 Way Contract) $2,850,000 (4)
Martin Fehervary (1 Way Contract) $2,675,000 (2)
Noah Cates (1 Way Contract) $2,625,000 (1)
William Carrier (1 Way Contract) $2,500,000 (6)
Zach Bogosian (1 Way Contract) $1,250,000 (2)
Brock Faber $925,000 (1)
Jonatan Berggren $825,000 (1)
Fraser Minten $817,000 (3)
Jet Greaves $812,500 (2)
Jakob Pelletier $800,000 (1)
Logan Thompson (1 Way Contract) $775,000 (7)
Total Pro Players23
Salary Commitment
Year 2025 : $88,229,500
Year 2026 : $79,129,500
Year 2027 : $43,392,000
Year 2028 : $35,325,000
Salary Average Commitment
Year 2025 : $88,229,500
Year 2026 : $71,754,500
Year 2027 : $36,017,000
Year 2028 : $27,950,000
Salary Cap with 1 Way Contract
Year 2025 : $88,229,500
Year 2026 : $71,754,500
Year 2027 : $36,017,000
Year 2028 : $27,950,000

Farm Players Salaries

Ryan Tverberg $95,000 (1)
Bogdan Trineyev $95,000 (1)
Brendan Brisson $92,500 (1)
Maveric Lamoureux $88,700 (3)
Gavin Hayes $86,500 (3)
Sergei Murashov $86,111 (3)
Jesper Vikman $85,800 (2)
Jakub Demek $85,200 (2)
Jake Furlong $84,200 (3)
Jakub Brabenec $82,900 (2)
Dennis Gilbert $82,500 (1)
Trevor Lewis $80,000 (1)
Peter DiLiberatore $77,500 (1)
Alex Belzile $77,500 (1)
Calle Rosen $77,500 (1)
Dryden Hunt $77,500 (1)
Anthony Richard $77,500 (2)
Jacob MacDonald $77,500 (2)
Jayson Megna $77,500 (1)
Spencer Martin $77,500 (3)
Santeri Hatakka $77,500 (1)
Kenneth Appleby $77,500 (1)
Jonas Rondbjerg $77,500 (1)
Lukas Rousek $77,500 (1)
Marcel Marcel $77,500 (1)
Travis Boyd $77,500 (1)
Total Farm Players26
Salary Commitment
Year 2025 : $2,129,411
Year 2026 : $831,911
Year 2027 : $423,011
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,129,411
Year 2026 : $831,911
Year 2027 : $423,011
Year 2028 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBAE System Arena
Level 1: 8000 - $100 - 8,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 3000 - $35 - 3,000 - 100.00%
Level 4: 5150 - $25 - 5,150 - 100.00%
Luxury : 850 - $200 - 850 - 100.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22,000 - 100.00%
Average Income per Game$2,240,588
Year to Date Revenue$13,443,528
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,156,250
Farm Players Total Salaries$2,007,417
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,162,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$95,901,782
Projected Bank Account$95,901,782

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $9,000,000 (9)
Connor Hellebuyck (1 Way Contract) $8,500,000 (7)
J.T. Miller (1 Way Contract) $8,500,000 (6)
Zach Hyman (1 Way Contract) $6,750,000 (4)
Jonas Brodin (1 Way Contract) $6,000,000 (1)
Neal Pionk (1 Way Contract) $5,875,000 (7)
Jordan Eberle (1 Way Contract) $5,000,000 (2)
Marcus Foligno (1 Way Contract) $4,450,000 (4)
Brenden Dillon (1 Way Contract) $4,000,000 (2)
Trevor van Riemsdyk (1 Way Contract) $3,750,000 (2)
Warren Foegele (1 Way Contract) $3,500,000 (3)
Jonathan Drouin (1 Way Contract) $3,125,000 (3)
Sean Walker (1 Way Contract) $2,700,000 (5)
David Kampf (1 Way Contract) $2,600,000 (3)
Jake Middleton (1 Way Contract) $2,450,000 (1)
Beck Malenstyn (1 Way Contract) $1,350,000 (2)
Nikolai Knyzhov (1 Way Contract) $1,250,000 (1)
-1 Way Contract Salary Cap : $100,000
Urho Vaakanainen (1 Way Contract) $1,100,000 (1)
Patrick Maroon (1 Way Contract) $975,000 (1)
Steven Lorentz (1 Way Contract) $968,750 (1)
Devon Levi $950,000 (1)
Michael Eyssimont (1 Way Contract) $800,000 (1)
Jansen Harkins $787,500 (1)
Jeff Malott $775,000 (1)
Total Pro Players24
Salary Commitment
Year 2025 : $85,156,250
Year 2026 : $73,950,000
Year 2027 : $59,850,000
Year 2028 : $49,750,000
Salary Average Commitment
Year 2025 : $85,156,250
Year 2026 : $69,100,000
Year 2027 : $55,000,000
Year 2028 : $45,775,000
Salary Cap with 1 Way Contract
Year 2025 : $84,006,250
Year 2026 : $69,100,000
Year 2027 : $55,000,000
Year 2028 : $45,775,000

Farm Players Salaries

Chaz Lucius $92,500 (2)
Jacob Bryson $90,000 (1)
Nikita Chibrikov $87,583 (2)
Daniel Torgersson $86,750 (1)
Henri Nikkanen $85,917 (1)
David Gustafsson $83,500 (1)
Philippe Daoust $82,167 (1)
Alex Nylander $79,500 (1)
Brian Pinho $79,500 (1)
Malcolm Subban $77,500 (1)
Josiah Didier $77,500 (1)
Nathan Smith $77,500 (1)
Drake Caggiula $77,500 (1)
Dominic Toninato $77,500 (1)
Sammy Blais $77,500 (1)
Simon Lundmark $77,500 (1)
Dillon Heatherington $77,500 (2)
Adam Scheel $77,500 (1)
Ryan Jones $77,500 (1)
Colton Poolman $77,500 (1)
Cal O'Reilly $77,500 (1)
Zach Metsa $77,500 (2)
Chad Ruhwedel $77,500 (1)
Michael Houser $77,500 (1)
Cole Bardreau $77,500 (2)
Total Farm Players25
Salary Commitment
Year 2025 : $2,007,417
Year 2026 : $412,583
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,007,417
Year 2026 : $412,583
Year 2027 : $0
Year 2028 : $0