Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Arena |
| Level 1: | 8000 - $100 - 0 - 0.00% |
| Level 2: | 5000 - $60 - 0 - 0.00% |
| Level 3: | 3000 - $35 - 0 - 0.00% |
| Level 4: | 5150 - $25 - 0 - 0.00% |
| Luxury : | 850 - $200 - 0 - 0.00% |
| Total Capacity : | 22000 |
| Team Popularity : | 100.00% |
| Farm |
| Farm Level 1: | 2000 - $49 - 0 - 0.00% |
| Farm Level 2: | 1000 - $20 - 0 - 0.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $93,850,000 |
| Farm Players Total Salaries | $2,432,614 |
| Coaches Total Salaries | $1,500,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $3,677,500 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $0 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $0 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Estimated Season Salary Cap | $93,850,000 |
| Estimate Under Maximum Salary Cap of $95,500,000 | $0 |
| Estimate Over Minimum Salary Cap of $70,600,000 | $0 |
| Current Bank Account | $137,279,128 |
| Projected Bank Account | $137,279,128 |
|
Pro Players Salaries |
| Mitch Marner (1 Way Contract) |
$12,000,000 (7) |
| Andrei Vasilevskiy (1 Way Contract) |
$9,500,000 (3) |
| Dylan Larkin (1 Way Contract) |
$8,700,000 (4) |
| Morgan Rielly (1 Way Contract) |
$7,500,000 (1) |
| Dylan Samberg (1 Way Contract) |
$5,750,000 (3) |
| Oliver Bjorkstrand (1 Way Contract) |
$4,500,000 (1) |
| John Tavares (1 Way Contract) |
$4,400,000 (4) |
| Jason Robertson (1 Way Contract) |
$3,900,000 (1) |
| Joel Edmundson (1 Way Contract) |
$3,850,000 (3) |
| Simon Holmstrom (1 Way Contract) |
$3,625,000 (2) |
| Barrett Hayton (1 Way Contract) |
$2,650,000 (1) |
| Ryan Lomberg (1 Way Contract) |
$2,500,000 (1) |
| Anthony Mantha (1 Way Contract) |
$2,500,000 (1) |
| Dennis Hildeby (1 Way Contract) |
$2,300,000 (3) |
| Calle Jarnkrok (1 Way Contract) |
$2,100,000 (1) |
| Oskar Sundqvist (1 Way Contract) |
$1,875,000 (1) |
| Ryan Reaves |
$1,687,500 (1) |
| Tyler Kleven (1 Way Contract) |
$1,600,000 (2) |
| Michael Eyssimont (1 Way Contract) |
$1,450,000 (2) |
| David Tomasek |
$1,200,000 (1) |
| Travis Hamonic (1 Way Contract) |
$1,200,000 (1) |
| Ben Hutton (1 Way Contract) |
$1,150,000 (1) |
| Brent Burns (1 Way Contract) |
$1,000,000 (1) |
| Vasily Podkolzin (1 Way Contract) |
$1,000,000 (1) |
| Stephen Halliday |
$950,000 (1) |
| Filip Hallander |
$900,000 (2) |
| Louis Crevier (1 Way Contract) |
$900,000 (2) |
| Cole Reinhardt |
$812,500 (2) |
| Rodrigo Abols |
$800,000 (1) |
| Nathan Bastian |
$775,000 (1) |
| Kyle MacLean |
$775,000 (2) |
| Total Pro Players | 31 |
| Salary Commitment |
| Year 2026 : $93,850,000 |
| Year 2027 : $56,562,500 |
| Year 2028 : $46,500,000 |
| Year 2029 : $25,100,000 |
| Salary Average Commitment |
| Year 2026 : $93,850,000 |
| Year 2027 : $56,562,500 |
| Year 2028 : $46,500,000 |
| Year 2029 : $25,100,000 |
| Salary Cap with 1 Way Contract |
| Year 2026 : $93,850,000 |
| Year 2027 : $56,562,500 |
| Year 2028 : $46,500,000 |
| Year 2029 : $25,100,000 |
|
Farm Players Salaries |
| Ivan Fedotov |
$327,500 (1) |
| Luke Krys |
$108,750 (1) |
| Vyacheslav Buteyets |
$106,563 (1) |
| Fabian Wagner |
$103,820 (2) |
| Ryan Mast |
$103,820 (1) |
| Lucas Ciona |
$103,750 (1) |
| Josh Davies |
$103,542 (2) |
| Matt Rempe |
$97,500 (2) |
| Ivan Ryabkin |
$95,222 (4) |
| Matt Tomkins |
$95,000 (2) |
| Quinton Burns |
$93,833 (3) |
| William Wallinder |
$92,500 (1) |
| Jonathan Lekkerimaki |
$91,833 (2) |
| Kasper Halttunen |
$90,833 (3) |
| Milo Roelens |
$87,000 (2) |
| Ethan Cardwell |
$86,750 (1) |
| Florian Xhekaj |
$86,667 (2) |
| David Spacek |
$86,400 (1) |
| Alexander Suzdalev |
$81,500 (2) |
| Kai Schwindt |
$79,833 (2) |
| Mikael Diotte |
$77,500 (1) |
| Marc Johnstone |
$77,500 (1) |
| Ty Gallagher |
$77,500 (1) |
| Brayden Hislop |
$77,500 (1) |
| Total Farm Players | 24 |
| Salary Commitment |
| Year 2026 : $2,432,615 |
| Year 2027 : $1,106,583 |
| Year 2028 : $279,888 |
| Year 2029 : $95,222 |
| Salary Average Commitment |
| Year 2026 : $2,432,615 |
| Year 2027 : $1,106,583 |
| Year 2028 : $279,888 |
| Year 2029 : $95,222 |
|